CoverageForm 410-K10-Q8-K13D13G13F

GME · Gamestop Corp. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · GME

Income Statement

Line itemQ1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Revenue-$821.00M$972.20M$881.80M$860.30M$798.30M$881.80M$1.08B$1.16B$1.24B
Cost of Revenue-$547.60M$689.10M$479.60M$603.10M$549.50M$637.30M$796.50M$857.90M$949.80M
Gross Profit-$273.40M$283.10M$252.80M$257.20M$248.80M$244.50M$281.80M$305.90M$287.30M
R&D----------
SG&A-$221.40M$218.80M$228.10M$282.00M$270.80M$295.10M$296.50M$322.50M$345.70M
Total Operating Expenses----------
D&A----------
Operating Income-$41.30M$66.40M($10.80M)($33.40M)($22.00M)($50.60M)($14.70M)($16.60M)($58.40M)
Interest Expense----------
Income Tax-$7.00M$6.00M$3.50M$3.40M$2.70M($3.40M)($1.20M)($200.0K)($100.0K)
Net Income-$77.10M$168.60M$44.80M$17.40M$14.80M($32.30M)($3.10M)($2.80M)($50.50M)
EPS - Basic-$0.17$0.38$0.10$0.04$0.04($0.11)($0.01)($0.01)($0.17)
EPS - Diluted-$0.13$0.31$0.09$0.04$0.04($0.11)($0.01)($0.01)($0.17)

Balance Sheet

Line itemQ1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Cash & Equivalents$6.30B$7.84B$8.69B$6.39B$4.58B$4.19B$999.90M$909.00M$894.70M$1.06B
Accounts Receivable$45.00M$54.50M$45.50M$44.10M$57.50M$59.70M$58.90M$88.30M$75.60M$119.20M
Inventory$403.30M$575.50M$484.90M$421.30M$830.20M$560.00M$675.80M$1.02B$676.90M$759.50M
Accounts Payable$147.10M$380.40M$292.90M$198.40M$494.10M$220.50M$282.70M$812.70M$378.00M$561.40M
Current Assets$10.01B$9.69B$9.44B$7.11B$5.62B$4.88B$1.88B$2.38B$2.01B$2.25B
Total Assets$10.39B$10.55B$10.34B$7.50B$6.24B$5.54B$2.59B$3.15B$2.80B$3.07B
Current Liabilities$654.50M$932.40M$829.90M$847.30M$1.10B$783.50M$848.30M$1.44B$1.07B$1.32B
Long-term Debt$4.16B--$16.90M$20.00M$17.70M$28.50M$30.50M$34.60M$37.20M
Total Liabilities$4.94B$5.25B$5.16B$2.52B$1.44B$1.15B$1.28B$1.88B$1.54B$1.80B
Stockholders' Equity$5.44B$4.99B$5.18B$4.99B$4.80B$1.32B$1.31B$1.26B$1.27B$1.27B
Retained Earnings$205.20M$77.30M$131.90M($36.70M)($213.10M)($230.30M)($245.10M)($275.90M)($272.80M)($270.00M)

Cash Flow

Line itemQ1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Operating Cash Flow---$192.50M--($109.80M)--($102.70M)
Investing Cash Flow---$7.30M--$189.80M--($6.70M)
Financing Cash Flow---$1.48B--($2.70M)--($2.80M)
CapEx-$4.30M$3.10M$2.90M--$4.90M--$9.10M
Free Cash Flow---$189.60M--($114.70M)--($111.80M)

Ratios

MetricQ1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Profitability
Gross margin-33.3%29.1%28.7%29.9%31.2%27.7%26.1%26.3%23.2%
Operating margin-5.0%6.8%-1.2%-3.9%-2.8%-5.7%-1.4%-1.4%-4.7%
EBITDA margin----------
Net margin-9.4%17.3%5.1%2.0%1.9%-3.7%-0.3%-0.2%-4.1%
Free cash flow margin---21.5%---13.0%---9.0%
FCF / Net income---4.23--3.55--2.21
R&D / Revenue----------
SG&A / Revenue-27.0%22.5%25.9%32.8%33.9%33.5%27.5%27.7%27.9%
Effective tax rate-8.3%3.4%7.2%16.3%15.4%----
Return on assets-0.7%1.6%0.6%0.3%0.3%-1.2%-0.1%-0.1%-1.6%
Return on equity-1.5%3.3%0.9%0.4%1.1%-2.5%-0.2%-0.2%-4.0%
Return on invested capital----0.2%-0.6%-1.4%-3.0%-0.9%-1.0%-3.5%
Liquidity
Current ratio15.3010.3911.378.395.116.232.221.651.871.71
Quick ratio14.689.7710.797.894.365.521.420.941.241.13
Cash ratio9.638.4110.487.544.175.351.180.630.840.80
Leverage
Debt / Equity0.76--0.000.000.010.020.020.030.03
Debt / Assets0.40--0.000.000.000.010.010.010.01
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.912.122.001.501.304.191.982.492.212.41
Liabilities / Assets0.480.500.500.340.230.210.490.600.550.59
Efficiency
Asset turnover-0.080.090.120.140.140.340.340.420.40
Inventory turnover-0.951.421.140.730.980.940.781.271.25
Days sales outstanding-24d17d18d24d27d24d30d24d35d
Days inventory outstanding-384d257d321d502d372d387d468d288d292d
Days payable outstanding-254d155d151d299d146d162d372d161d216d
Cash conversion cycle-154d119d188d228d253d250d125d151d111d
Valuation
P / E-171.5x71.3x305.3x560.3x526.8x----
P / B-2.6x2.3x2.7x2.0x6.2x3.9x3.2x5.3x4.6x
P / S-16.1x12.4x15.5x11.4x10.2x5.7x3.7x5.7x4.7x
EV / EBITDA----------
Growth
Revenue growth (YoY)--4.6%21.8%0.0%-20.2%-31.4%-28.7%-16.8%-1.7%-3.1%
Revenue CAGR (3y)--14.1%-6.3%-11.6%-12.8%-12.3%-11.6%2.4%7.3%6.6%
Revenue CAGR (5y)--4.0%0.6%-2.9%-15.0%-11.9%-10.6%-11.5%-7.2%-9.6%
Gross profit growth (YoY)-6.3%13.8%3.4%-8.7%-18.7%-14.9%-3.4%8.4%-3.8%
Operating income growth (YoY)---78.7%-127.2%-32.5%13.4%84.7%84.6%62.0%
Net income growth (YoY)-343.1%1039.2%---36.0%96.7%97.4%68.0%
EPS growth (YoY)-225.0%675.0%---35.3%96.8%97.2%91.8%
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)-------2.6%--64.5%
FCF CAGR (5y)----------
Book value growth (YoY)9.2%3.8%291.5%281.5%280.5%4.3%2.8%1.4%-5.7%44.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-31.

Business segments

$3.63B total
United States Segment$2.67B · 73.5%
Australia Segment$494.70M · 13.6%
Europe Segment$429.40M · 11.8%
Canada Segment$38.20M · 1.1%

Product / service

$3.63B total
Videogamehardwareaccessories$1.84B · 50.7%
Collectibles$1.06B · 29.2%
Software$729.30M · 20.1%

Peer comparison

Same SIC group: Retail-Computer & Computer Software Stores

CompanyRevenue (last FY)Net marginROE
CRWE$777-14602.8%36.1%

Comparing GameStop Corp. against the 1 most active filer in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Mar 14, 2019$0.0950
Dec 10, 2018$0.0950
Sep 17, 2018$0.0950
Jun 11, 2018$0.0950
Mar 2, 2018$0.0950
Nov 30, 2017$0.0950
Sep 7, 2017$0.0950
Jun 5, 2017$0.0950
Mar 10, 2017$0.0950
Nov 29, 2016$0.0925
Sep 7, 2016$0.0925
Jun 6, 2016$0.0925
Mar 4, 2016$0.0925
Dec 1, 2015$0.0900
Sep 4, 2015$0.0900
Jun 8, 2015$0.0900
Mar 13, 2015$0.0900
Nov 21, 2014$0.0825
Aug 29, 2014$0.0825
Jun 2, 2014$0.0825
Mar 13, 2014$0.0825
Dec 2, 2013$0.0688
Aug 29, 2013$0.0688
May 31, 2013$0.0688