CoverageForm 410-K10-Q8-K13D13G13F

GM · General Motors Co - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · GM

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$185.02B$187.44B$171.84B$156.74B$127.00B$122.48B
Cost of Revenue----$100.54B$97.54B
Gross Profit----$26.46B$24.95B
R&D------
SG&A$8.69B$10.62B$9.84B$10.67B$8.55B$7.04B
Total Operating Expenses$182.11B$174.66B$162.54B$115.85B$117.68B$115.85B
D&A$11.98B$11.46B$11.74B$11.28B$12.05B$12.68B
Operating Income$2.91B$12.78B$9.30B$10.31B$9.32B$6.63B
Interest Expense--$911.00M$987.00M$950.00M$4.12B
Income Tax$338.00M$2.56B$563.00M$1.89B$2.77B$1.77B
Net Income$2.70B$6.01B$10.13B$9.93B$10.02B$6.43B
EPS - Basic$3.33$6.45$7.35$6.17$6.78$4.36
EPS - Diluted$3.27$6.37$7.32$6.13$6.70$4.33

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$20.95B$19.87B$18.85B$19.15B$20.07B$19.99B
Accounts Receivable$13.05B$12.83B$12.38B$13.33B$7.39B$8.04B
Inventory$14.47B$14.56B$16.46B$15.37B$12.99B$10.23B
Accounts Payable$23.92B$25.68B$28.11B$27.49B$20.39B$19.93B
Current Assets$108.77B$108.55B$101.62B$100.45B$82.10B$80.92B
Total Assets$281.28B$279.76B$273.06B$264.04B$244.72B$235.19B
Current Liabilities$93.34B$96.27B$94.44B$91.17B$74.41B$79.91B
Long-term Debt------
Total Liabilities$218.12B$214.17B$204.76B$191.75B$178.90B$185.52B
Stockholders' Equity$61.12B$63.07B$64.29B$67.79B$59.74B$45.03B
Retained Earnings$51.52B$53.47B$55.39B$49.25B$41.94B$31.96B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$26.87B$20.13B$20.93B$16.04B$15.19B$16.67B
Investing Cash Flow($16.13B)($20.52B)($14.66B)($17.88B)($16.36B)($21.83B)
Financing Cash Flow($9.59B)$1.94B($6.35B)$383.00M$1.74B$5.55B
CapEx$9.30B$10.83B$10.97B$9.24B$7.51B$5.30B
Free Cash Flow$17.56B$9.30B$9.96B$6.80B$7.68B$11.37B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin----20.8%20.4%
Operating margin1.6%6.8%5.4%6.6%7.3%5.4%
EBITDA margin8.0%12.9%12.2%13.8%16.8%15.8%
Net margin1.5%3.2%5.9%6.3%7.9%5.2%
Free cash flow margin9.5%5.0%5.8%4.3%6.0%9.3%
FCF / Net income6.511.550.980.690.771.77
R&D / Revenue------
SG&A / Revenue4.7%5.7%5.7%6.8%6.7%5.7%
Effective tax rate11.1%29.8%5.3%16.0%21.7%21.6%
Return on assets1.0%2.1%3.7%3.8%4.1%2.7%
Return on equity4.4%9.5%15.8%14.7%16.8%14.3%
Return on invested capital------
Liquidity
Current ratio1.171.131.081.101.101.01
Quick ratio1.010.980.900.930.930.88
Cash ratio0.220.210.200.210.270.25
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage--10.2x10.5x9.8x1.6x
Equity multiplier4.604.444.253.894.105.22
Liabilities / Assets0.780.770.750.730.730.79
Efficiency
Asset turnover0.660.670.630.590.520.52
Inventory turnover----7.749.53
Days sales outstanding26d25d26d31d21d24d
Days inventory outstanding----47d38d
Days payable outstanding----74d75d
Cash conversion cycle-----6d-12d
Valuation
P / E24.9x8.4x4.9x5.5x8.8x9.6x
P / B1.3x1.0x0.8x0.7x1.4x1.3x
P / S0.4x0.3x0.3x0.3x0.7x0.5x
EV / EBITDA3.9x1.7x1.4x1.4x3.1x2.1x
Growth
Revenue growth (YoY)-1.3%9.1%9.6%23.4%3.7%-10.7%
Revenue CAGR (3y)5.7%13.9%11.9%4.5%-4.8%-5.6%
Revenue CAGR (5y)8.6%6.4%3.2%1.5%-5.3%-4.3%
Gross profit growth (YoY)----6.1%-6.2%
Operating income growth (YoY)-77.2%37.5%-9.9%10.6%40.5%21.0%
Net income growth (YoY)-55.1%-40.7%1.9%-0.8%55.9%-4.5%
EPS growth (YoY)-48.7%-13.0%19.4%-8.5%54.7%-5.3%
EPS CAGR (3y)-18.9%-1.7%19.1%10.3%6.6%-
EPS CAGR (5y)-5.5%6.9%5.8%-2.2%-6.0%
FCF growth (YoY)88.9%-6.6%46.4%-11.4%-32.5%53.0%
FCF CAGR (5y)9.1%4.6%8.9%-3.6%1.9%22.6%
Book value growth (YoY)-3.1%-1.9%-5.2%13.5%32.7%7.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$339.12B total
GMNorth America$154.32B · 45.5%
Gmna$154.32B · 45.5%
GMFinancial Segment$17.06B · 5.0%
GMI$13.43B · 4.0%
Cruise$1.00M · 0.0%

Product / service

$154.32B total
Vehiclesand Parts$148.08B · 96.0%
Servicesand Other$4.54B · 2.9%
Used Vehicles$1.70B · 1.1%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.00
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Motor Vehicles & Passenger Car Bodies

CompanyRevenue (last FY)Net marginROE
PCAR$28.44B8.4%12.3%
F$187.27B-4.4%-22.8%
OSK$10.42B6.2%14.3%
RIVN$5.39B-67.7%-79.4%
WKHS$21.21M-302.1%-148.9%

Comparing General Motors Co against the 5 most active filers in the same SIC group.

Dividends

$0.63/share trailing 12 months · +31.3% YoY

Ex-datePer share
Mar 6, 2026$0.1800
Dec 5, 2025$0.1500
Sep 5, 2025$0.1500
Jun 6, 2025$0.1500
Mar 7, 2025$0.1200
Dec 6, 2024$0.1200
Sep 6, 2024$0.1200
Jun 7, 2024$0.1200
Feb 29, 2024$0.1200
Nov 30, 2023$0.0900
Aug 31, 2023$0.0900
Jun 1, 2023$0.0900
Mar 2, 2023$0.0900
Dec 1, 2022$0.0900
Aug 30, 2022$0.0900
Mar 5, 2020$0.3800
Dec 5, 2019$0.3800
Sep 5, 2019$0.3800
Jun 6, 2019$0.3800
Mar 7, 2019$0.3800
Dec 6, 2018$0.3800
Sep 6, 2018$0.3800
Jun 7, 2018$0.3800
Mar 8, 2018$0.3800

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.