GLST · Global Star Acquisition Inc. - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | Q4 '24 | Q3 '24 | Q2 '24 | Q1 '24 | Q4 '23 | Q3 '23 | Q2 '23 | Q1 '23 | Q4 '22 | Q3 '22 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - |
| R&D | - | - | - | - | - | - | - | - | - | - |
| SG&A | - | $742.7K | $336.6K | $30.0K | - | - | - | $362.6K | - | $257.0K |
| Total Operating Expenses | - | $742.7K | $646.2K | $805.9K | - | $260.7K | $25 | $708 | - | $19 |
| D&A | - | - | - | - | - | - | - | - | - | - |
| Operating Income | - | $78.7K | $57.3K | ($67.9K) | - | ($260.7K) | ($368.3K) | $616.9K | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - |
| Income Tax | - | $28.9K | $142.0K | $144.5K | - | $212.7K | $0 | $0 | - | - |
| Net Income | - | ($107.6K) | ($84.6K) | ($212.4K) | - | $108.9K | $547.8K | $415.4K | - | ($19) |
| EPS - Basic | - | - | - | - | - | - | - | - | - | - |
| EPS - Diluted | - | - | - | - | - | - | - | - | - | - |
Balance Sheet
| Line item | Q4 '24 | Q3 '24 | Q2 '24 | Q1 '24 | Q4 '23 | Q3 '23 | Q2 '23 | Q1 '23 | Q4 '22 | Q3 '22 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $55.7K | $392.1K | $1.35M | $641.3K | $1.51M | $2.42M | $302.0K | $567.9K | $877.6K | $1.40M |
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Current Assets | $518.4K | $422.4K | $1.40M | $707.1K | $1.59M | $2.54M | $496.3K | $770.9K | $1.11M | $50.1K |
| Total Assets | $4.89M | $13.34M | $14.09M | $57.52M | $57.30M | $57.14M | $97.60M | $96.92M | $96.29M | $81.1K |
| Current Liabilities | $5.49M | $5.17M | $5.81M | $4.10M | $3.67M | $3.49M | $947.0K | $810.0K | $603.6K | $59.0K |
| Long-term Debt | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | $8.71M | $8.39M | $9.03M | $7.32M | $6.89M | $6.71M | $4.17M | $4.03M | $3.82M | $3.62M |
| Stockholders' Equity | ($8.24M) | ($7.91M) | ($7.63M) | ($6.29M) | ($5.17M) | ($3.33M) | ($2.99M) | ($2.67M) | ($2.33M) | $2.4K |
| Retained Earnings | ($8.24M) | ($7.91M) | ($7.63M) | ($6.29M) | ($5.17M) | ($3.33M) | ($2.99M) | ($2.67M) | ($2.33M) | ($1.79M) |
Cash Flow
| Line item | Q4 '24 | Q3 '24 | Q2 '24 | Q1 '24 | Q4 '23 | Q3 '23 | Q2 '23 | Q1 '23 | Q4 '22 | Q3 '22 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | ($486.6K) | - | - | - | ($150) | - | - |
| Investing Cash Flow | - | - | - | ($375.0K) | - | - | - | - | - | - |
| Financing Cash Flow | - | - | - | ($4.0K) | - | - | - | $0 | - | - |
| CapEx | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - |
Ratios
| Metric | Q4 '24 | Q3 '24 | Q2 '24 | Q1 '24 | Q4 '23 | Q3 '23 | Q2 '23 | Q1 '23 | Q4 '22 | Q3 '22 |
|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||
| Gross margin | - | - | - | - | - | - | - | - | - | - |
| Operating margin | - | - | - | - | - | - | - | - | - | - |
| EBITDA margin | - | - | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - | - |
| Free cash flow margin | - | - | - | - | - | - | - | - | - | - |
| FCF / Net income | - | - | - | - | - | - | - | - | - | - |
| R&D / Revenue | - | - | - | - | - | - | - | - | - | - |
| SG&A / Revenue | - | - | - | - | - | - | - | - | - | - |
| Effective tax rate | - | - | 247.6% | - | - | 66.1% | 0.0% | 0.0% | - | - |
| Return on assets | - | -0.8% | -0.6% | -0.4% | - | 0.2% | 0.6% | 0.4% | - | -0.0% |
| Return on equity | - | 1.4% | 1.1% | 3.4% | - | -3.3% | -18.3% | -15.6% | - | -0.8% |
| Return on invested capital | - | - | - | - | - | - | - | - | - | - |
| Liquidity | ||||||||||
| Current ratio | 0.09 | 0.08 | 0.24 | 0.17 | 0.43 | 0.73 | 0.52 | 0.95 | 1.84 | 0.85 |
| Quick ratio | 0.09 | 0.08 | 0.24 | 0.17 | 0.43 | 0.73 | 0.52 | 0.95 | 1.84 | 0.85 |
| Cash ratio | 0.01 | 0.08 | 0.23 | 0.16 | 0.41 | 0.69 | 0.32 | 0.70 | 1.45 | 23.69 |
| Leverage | ||||||||||
| Debt / Equity | - | - | - | - | - | - | - | - | - | - |
| Debt / Assets | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest coverage | - | - | - | - | - | - | - | - | - | - |
| Equity multiplier | -0.59 | -1.69 | -1.85 | -9.14 | -11.08 | -17.14 | -32.66 | -36.29 | -41.36 | 33.99 |
| Liabilities / Assets | 1.78 | 0.63 | 0.64 | 0.13 | 0.12 | 0.12 | 0.04 | 0.04 | 0.04 | 44.65 |
| Efficiency | ||||||||||
| Asset turnover | - | - | - | - | - | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - | - | - | - | - | - |
| Days inventory outstanding | - | - | - | - | - | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - | - | - | - | - | - |
| Cash conversion cycle | - | - | - | - | - | - | - | - | - | - |
| Valuation | ||||||||||
| P / E | - | - | - | - | - | - | - | - | - | - |
| P / B | - | - | - | - | - | - | - | - | - | - |
| P / S | - | - | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Growth | ||||||||||
| Revenue growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| Revenue CAGR (3y) | - | - | - | - | - | - | - | - | - | - |
| Revenue CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| Gross profit growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| Operating income growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| Net income growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| EPS growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| EPS CAGR (3y) | - | - | - | - | - | - | - | - | - | - |
| EPS CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| FCF growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| FCF CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| Book value growth (YoY) | -59.5% | -137.2% | -155.2% | -135.6% | -122.0% | - | - | - | - | - |
Peer comparison
Same SIC group: Blank Checks
Comparing Global Star Acquisition Inc. against the 5 most active filers in the same SIC group.