GLRE · Greenlight Capital Re, Ltd. - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '24 | Q3 '24 | Q2 '24 | Q1 '24 | Q4 '23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $189.66M | - | $146.07M | $160.11M | $213.30M | - | $188.01M | $174.86M | $191.31M | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - |
| R&D | - | - | - | - | - | - | - | - | - | - |
| SG&A | - | - | - | - | - | - | $10.33M | $10.52M | $10.71M | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| D&A | - | - | - | - | - | - | - | - | - | - |
| Operating Income | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - |
| Income Tax | $115.0K | - | $526.0K | $346.0K | $1.28M | - | $723.0K | $435.0K | $519.0K | - |
| Net Income | $35.75M | - | ($4.41M) | $329.0K | $29.63M | - | $35.24M | $7.98M | $27.02M | - |
| EPS - Basic | $1.06 | - | ($0.13) | $0.01 | $0.87 | - | $1.03 | $0.23 | $0.79 | - |
| EPS - Diluted | $1.05 | - | ($0.13) | $0.01 | $0.86 | - | $1.01 | $0.23 | $0.78 | - |
Balance Sheet
| Line item | Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '24 | Q3 '24 | Q2 '24 | Q1 '24 | Q4 '23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $75.09M | $111.76M | $68.79M | $82.36M | $47.48M | $64.69M | $54.64M | $52.24M | $61.60M | $51.08M |
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | $2.27B | $2.17B | $2.13B | $2.19B | $2.15B | $2.02B | $2.00B | $1.90B | $1.88B | $1.74B |
| Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Long-term Debt | $4.74M | $4.72M | $34.74M | $58.89M | $59.83M | $60.75M | $62.58M | $61.59M | $72.47M | $73.28M |
| Total Liabilities | $1.53B | $1.46B | $1.48B | $1.52B | $1.49B | $1.38B | $1.34B | $1.27B | $1.25B | $1.14B |
| Stockholders' Equity | $741.17M | $707.98M | $658.89M | $663.32M | $666.80M | $635.88M | $663.42M | $634.02M | $624.46M | $596.10M |
| Retained Earnings | $261.43M | $225.68M | $176.40M | $180.80M | $180.47M | $150.84M | $178.26M | $143.03M | $135.05M | $108.03M |
Cash Flow
| Line item | Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '24 | Q3 '24 | Q2 '24 | Q1 '24 | Q4 '23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $37.24M | - | - | - | $10.38M | - | - | - | $17.96M | - |
| Investing Cash Flow | ($66.09M) | - | - | - | ($15.99M) | - | - | - | ($29.83M) | - |
| Financing Cash Flow | ($4.99M) | - | - | - | ($938.0K) | - | - | - | ($938.0K) | - |
| CapEx | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - |
Ratios
| Metric | Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '24 | Q3 '24 | Q2 '24 | Q1 '24 | Q4 '23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||
| Gross margin | - | - | - | - | - | - | - | - | - | - |
| Operating margin | - | - | - | - | - | - | - | - | - | - |
| EBITDA margin | - | - | - | - | - | - | - | - | - | - |
| Net margin | 18.8% | - | -3.0% | 0.2% | 13.9% | - | 18.7% | 4.6% | 14.1% | - |
| Free cash flow margin | - | - | - | - | - | - | - | - | - | - |
| FCF / Net income | - | - | - | - | - | - | - | - | - | - |
| R&D / Revenue | - | - | - | - | - | - | - | - | - | - |
| SG&A / Revenue | - | - | - | - | - | - | 5.5% | 6.0% | 5.6% | - |
| Effective tax rate | 0.3% | - | - | 51.3% | 4.1% | - | 2.0% | 5.2% | 1.9% | - |
| Return on assets | 1.6% | - | -0.2% | 0.0% | 1.4% | - | 1.8% | 0.4% | 1.4% | - |
| Return on equity | 4.8% | - | -0.7% | 0.0% | 4.4% | - | 5.3% | 1.3% | 4.3% | - |
| Return on invested capital | - | - | - | - | - | - | - | - | - | - |
| Liquidity | ||||||||||
| Current ratio | - | - | - | - | - | - | - | - | - | - |
| Quick ratio | - | - | - | - | - | - | - | - | - | - |
| Cash ratio | - | - | - | - | - | - | - | - | - | - |
| Leverage | ||||||||||
| Debt / Equity | 0.01 | 0.01 | 0.05 | 0.09 | 0.09 | 0.10 | 0.09 | 0.10 | 0.12 | 0.12 |
| Debt / Assets | 0.00 | 0.00 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest coverage | - | - | - | - | - | - | - | - | - | - |
| Equity multiplier | 3.06 | 3.06 | 3.24 | 3.30 | 3.23 | 3.17 | 3.02 | 3.00 | 3.01 | 2.91 |
| Liabilities / Assets | 0.67 | 0.67 | 0.69 | 0.70 | 0.69 | 0.68 | 0.67 | 0.67 | 0.67 | 0.66 |
| Efficiency | ||||||||||
| Asset turnover | 0.08 | - | 0.07 | 0.07 | 0.10 | - | 0.09 | 0.09 | 0.10 | - |
| Inventory turnover | - | - | - | - | - | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - | - | - | - | - | - |
| Days inventory outstanding | - | - | - | - | - | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - | - | - | - | - | - |
| Cash conversion cycle | - | - | - | - | - | - | - | - | - | - |
| Valuation | ||||||||||
| P / E | 16.5x | - | - | 1437.0x | 15.8x | - | 13.5x | 57.0x | 16.0x | - |
| P / B | 0.8x | - | 0.7x | 0.7x | 0.7x | - | 0.7x | 0.7x | 0.7x | - |
| P / S | 3.1x | - | 2.9x | 3.1x | 2.2x | - | 2.5x | 2.6x | 2.3x | - |
| EV / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Growth | ||||||||||
| Revenue growth (YoY) | -11.1% | - | -22.3% | -8.4% | 11.5% | - | 12.6% | -7.8% | 23.4% | - |
| Revenue CAGR (3y) | 7.0% | - | 4.9% | 9.7% | 17.0% | - | 10.5% | 9.1% | 8.3% | - |
| Revenue CAGR (5y) | 4.7% | - | 3.3% | 6.9% | 22.9% | - | 6.4% | 4.5% | 3.8% | - |
| Gross profit growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| Operating income growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| Net income growth (YoY) | 20.7% | - | - | -95.9% | 9.7% | - | 161.5% | -84.0% | 359.0% | - |
| EPS growth (YoY) | 22.1% | - | - | -95.7% | 10.3% | - | 159.0% | -82.6% | 358.8% | - |
| EPS CAGR (3y) | 83.5% | - | - | -70.0% | - | - | - | 125.7% | 60.1% | - |
| EPS CAGR (5y) | 40.8% | - | - | - | - | - | 48.5% | -11.3% | 37.3% | - |
| FCF growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| FCF CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| Book value growth (YoY) | 11.2% | 11.3% | -0.7% | 4.6% | 6.8% | 6.7% | 15.2% | 13.0% | 22.4% | 18.5% |
Peer comparison
Same SIC group: Fire, Marine & Casualty Insurance
Comparing GREENLIGHT CAPITAL RE against the 5 most active filers in the same SIC group.