CoverageForm 410-K10-Q8-K13D13G13F

GIC · Global Industrial Co - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · GIC

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$350.40M-$353.60M$358.90M$321.00M-$342.40M$347.80M$323.40M-
Cost of Revenue$228.50M-$227.60M$225.90M$208.90M-$226.10M$225.30M$212.50M-
Gross Profit$121.90M-$126.00M$133.00M$112.10M-$116.30M$122.50M$110.90M-
R&D----------
SG&A$101.30M-$99.70M$99.50M$93.90M-$94.10M$96.10M$93.50M-
Total Operating Expenses----------
D&A$1.90M---$1.90M---$1.90M-
Operating Income$20.60M-$26.30M$33.50M$18.20M-$22.20M$26.40M$17.40M-
Interest Expense----$200.0K-$700.0K---
Income Tax$5.40M-$7.30M$8.70M$4.60M-$5.40M$6.10M$4.10M-
Net Income$16.60M-$18.80M$25.10M$13.60M-$16.80M$20.30M$13.20M-
EPS - Basic$0.42-$0.48$0.65$0.35-$0.44$0.52$0.34-
EPS - Diluted$0.42-$0.48$0.65$0.35-$0.44$0.52$0.34-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$61.70M$67.50M$67.20M$55.10M$39.00M$44.60M$38.90M$38.80M$29.90M$34.40M
Accounts Receivable$149.90M$139.60M$149.10M$156.80M$142.80M$126.50M$140.10M$142.80M$133.90M$130.70M
Inventory$177.40M$174.60M$174.60M$171.20M$178.60M$167.10M$165.30M$172.90M$162.80M$150.80M
Accounts Payable$101.90M$108.70M$112.00M$115.00M$115.30M$106.50M$113.20M$126.00M$112.20M$111.00M
Current Assets$402.70M$396.50M$404.20M$394.00M$372.90M$352.60M$358.90M$366.90M$337.70M$329.80M
Total Assets$581.10M$580.80M$602.50M$586.50M$536.70M$520.70M$531.60M$542.50M$517.40M$513.40M
Current Liabilities$177.00M$178.50M$184.70M$187.30M$180.40M$168.40M$178.00M$195.80M$176.90M$174.20M
Long-term Debt----------
Total Liabilities$261.20M$267.60M$286.50M$281.30M$248.80M$239.60M$252.40M$272.10M$257.20M$258.20M
Stockholders' Equity$319.90M$313.20M$316.00M$305.20M$287.90M$281.10M$279.20M$270.40M$260.20M$255.20M
Retained Earnings$126.10M$120.30M$115.80M$107.10M$92.10M$88.60M$87.50M$80.30M$69.60M$66.00M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$6.40M---$3.40M---$6.40M-
Investing Cash Flow($800.0K)---($200.0K)---($1.30M)-
Financing Cash Flow($11.30M)---($8.80M)---($9.60M)-
CapEx$800.0K---$200.0K---$1.30M-
Free Cash Flow$5.60M---$3.20M---$5.10M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin34.8%-35.6%37.1%34.9%-34.0%35.2%34.3%-
Operating margin5.9%-7.4%9.3%5.7%-6.5%7.6%5.4%-
EBITDA margin6.4%---6.3%---6.0%-
Net margin4.7%-5.3%7.0%4.2%-4.9%5.8%4.1%-
Free cash flow margin1.6%---1.0%---1.6%-
FCF / Net income0.34---0.24---0.39-
R&D / Revenue----------
SG&A / Revenue28.9%-28.2%27.7%29.3%-27.5%27.6%28.9%-
Effective tax rate24.5%-28.0%25.7%25.3%-24.3%23.1%23.7%-
Return on assets2.9%-3.1%4.3%2.5%-3.2%3.7%2.6%-
Return on equity5.2%-5.9%8.2%4.7%-6.0%7.5%5.1%-
Return on invested capital----------
Liquidity
Current ratio2.282.222.192.102.072.092.021.871.911.89
Quick ratio1.271.241.241.191.081.101.090.990.991.03
Cash ratio0.350.380.360.290.220.260.220.200.170.20
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----91.0x-31.7x---
Equity multiplier1.821.851.911.921.861.851.902.011.992.01
Liabilities / Assets0.450.460.480.480.460.460.470.500.500.50
Efficiency
Asset turnover0.60-0.590.610.60-0.640.640.63-
Inventory turnover1.29-1.301.321.17-1.371.301.31-
Days sales outstanding156d-154d159d162d-149d150d151d-
Days inventory outstanding283d-280d277d312d-267d280d280d-
Days payable outstanding163d-180d186d201d-183d204d193d-
Cash conversion cycle277d-254d250d273d-233d226d238d-
Valuation
P / E75.0x-76.4x41.6x64.0x-77.2x60.3x131.7x-
P / B3.8x-4.5x3.4x3.0x-4.7x4.5x6.6x-
P / S3.4x-4.0x2.9x2.7x-3.8x3.5x5.3x-
EV / EBITDA50.9x---40.9x---87.5x-
Growth
Revenue growth (YoY)9.2%-3.3%3.2%-0.7%--3.4%6.8%18.1%-
Revenue CAGR (3y)8.6%-5.8%4.1%3.6%-7.3%8.5%8.8%-
Revenue CAGR (5y)6.9%-4.4%8.2%7.1%-7.0%6.9%6.9%-
Gross profit growth (YoY)8.7%-8.3%8.6%1.1%-0.0%8.5%12.7%-
Operating income growth (YoY)13.2%-18.5%26.9%4.6%--21.3%-9.3%-2.2%-
Net income growth (YoY)22.1%-11.9%23.6%3.0%--18.8%-5.6%0.0%-
EPS growth (YoY)20.0%-9.1%25.0%2.9%--18.5%-7.1%-2.9%-
EPS CAGR (3y)6.3%--3.2%2.7%-15.5%--10.3%-3.0%-4.5%-
EPS CAGR (5y)1.5%--5.9%8.6%10.8%-5.9%6.5%6.3%-
FCF growth (YoY)75.0%----37.3%----81.5%-
FCF CAGR (5y)-22.5%----24.8%----26.1%-
Book value growth (YoY)11.1%11.4%13.2%12.9%10.6%10.1%13.4%16.7%19.9%21.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$1.38B total
Reportable Segment$1.38B · 100.0%

Geographic

$1.38B total
US$1.31B · 94.8%
CA$72.00M · 5.2%

Peer comparison

Same SIC group: Wholesale-Industrial Machinery & Equipment

CompanyRevenue (last FY)Net marginROE
MRC---
MSM$3.77B5.3%14.4%
DXPE$2.02B4.4%17.8%
ALTG$1.84B-4.4%912.5%

Comparing GLOBAL INDUSTRIAL Co against the 4 most active filers in the same SIC group.

Dividends

$1.08/share trailing 12 months · +5.9% YoY

Ex-datePer share
May 18, 2026$0.2800
Mar 9, 2026$0.2800
Nov 10, 2025$0.2600
Aug 11, 2025$0.2600
May 12, 2025$0.2600
Mar 10, 2025$0.2600
Nov 8, 2024$0.2500
Aug 12, 2024$0.2500
May 10, 2024$0.2500
Mar 8, 2024$0.2500
Nov 10, 2023$0.2000
Aug 11, 2023$0.2000
May 12, 2023$0.2000
Mar 3, 2023$0.2000
Nov 10, 2022$0.1800
Aug 12, 2022$0.1800
May 13, 2022$0.1800
Feb 25, 2022$0.1800
Dec 16, 2021$1.0000
Nov 12, 2021$0.1600
Aug 13, 2021$0.1600
May 14, 2021$0.1600
Mar 5, 2021$0.1600
Dec 17, 2020$2.0000