CoverageForm 410-K10-Q8-K13D13G13F

GGPI · Gores Guggenheim, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '22Q4 '21Q3 '21Q2 '21Q1 '21Q4 '20
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A------
Operating Income$15.09M-($22.79M)($11.23M)($1.37M)-
Interest Expense------
Income Tax------
Net Income$15.17M-($22.78M)($11.20M)($1.37M)-
EPS - Basic------
EPS - Diluted------

Balance Sheet

Line itemQ1 '22Q4 '21Q3 '21Q2 '21Q1 '21Q4 '20
Cash & Equivalents$350.2K$302.5K$488.2K$1.06M$1.73M-
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets$1.59M$1.78M$2.30M$3.19M$1.74M-
Total Assets$801.72M$801.84M$802.34M$803.22M$751.74M-
Current Liabilities$89.65M$104.93M$58.84M$36.94M$1.8K-
Long-term Debt------
Total Liabilities$117.65M$132.93M$86.84M$64.94M$1.8K-
Stockholders' Equity($115.93M)($131.09M)($84.50M)($61.72M)($1.8K)$0
Retained Earnings($115.93M)($131.10M)($84.50M)($61.72M)($1.8K)-

Cash Flow

Line itemQ1 '22Q4 '21Q3 '21Q2 '21Q1 '21Q4 '20
Operating Cash Flow($372.1K)---$430.0K-
Investing Cash Flow($80.2K)---($750.00M)-
Financing Cash Flow$500.0K---$751.30M-
CapEx------
Free Cash Flow------

Ratios

MetricQ1 '22Q4 '21Q3 '21Q2 '21Q1 '21Q4 '20
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue------
Effective tax rate------
Return on assets1.9%--2.8%-1.4%-0.2%-
Return on equity-13.1%-27.0%18.1%76775.3%-
Return on invested capital------
Liquidity
Current ratio0.020.020.040.09977.90-
Quick ratio0.020.020.040.09977.90-
Cash ratio0.000.000.010.03971.47-
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage------
Equity multiplier-6.92-6.12-9.50-13.01-421854.19-
Liabilities / Assets0.150.170.110.080.00-
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)------
Net income growth (YoY)------
EPS growth (YoY)------
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)-6505249.9%-----

Peer comparison

Same SIC group: Blank Checks

CompanyRevenue (last FY)Net marginROE
ISPO---
INV$2.06M-14266.4%-143.6%
IEA$2.08B-4.0%-224.7%
TWOA---42.8%
BOCN---

Comparing Gores Guggenheim against the 5 most active filers in the same SIC group.