CoverageForm 410-K10-Q8-K13D13G13F

GFLT · Genflat Holdings, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q1 '23
Revenue$0$0$6.1K$0$0$0$0$0$0$1.9K
Cost of Revenue$32.9K$21.8K$21.1K$52.7K$0$0---$6.4K
Gross Profit($32.9K)($21.8K)($14.9K)$0$0($45.3K)---($4.5K)
R&D$11.0K$0$0$52.0K$40.6K$36.0K$137.2K$0--
SG&A$837.8K$402.9K$485.5K$739.7K$459.4K$133.5K$58.9K$200.0K$12.7K$18.1K
Total Operating Expenses$848.8K$402.9K$485.5K$791.7K$499.9K$1.72M$582.2K$200.0K$28.8K$65.4K
D&A-$45.7K$8.3K--$8.4K----
Operating Income($881.7K)($424.8K)($500.4K)($844.4K)($560.0K)($1.77M)($196.1K)($200.0K)($28.8K)($63.5K)
Interest Expense$2.5K$10.0K$1.4K$1.8K$440$353$808$440$2.4K-
Income Tax----------
Net Income($879.3K)($430.2K)($498.4K)($840.9K)($554.7K)($1.77M)($60.4K)($200.0K)($31.3K)($53.0K)
EPS - Basic($0.07)($0.04)($0.05)($0.08)$0.00--$0.00--
EPS - Diluted($0.07)($0.04)($0.05)($0.05)$0.00--$0.00--

Balance Sheet

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q1 '23
Cash & Equivalents$3.99M$17.4K$31.5K$49.8K$163.8K$5.6K$39.0K$5.1K$22.1K$42.9K
Accounts Receivable$0$0$6.1K$0$0-----
Inventory$570.7K$566.0K$525.0K$543.7K$1.64M$1.62M$1.66M$1.59M--
Accounts Payable-----$107.9K$107.9K$109.0K$92.2K$91.1K
Current Assets$5.22M$77.0K$73.2K$70.3K$183.8K$13.5K$44.2K$1.73M$120.8K$121.1K
Total Assets$5.86M$700.8K$658.4K$686.1K$1.91M$1.71M$1.80M$1.83M$120.8K$121.1K
Current Liabilities$231.1K$594.6K$460.3K$194.0K$197.3K$239.8K$226.8K$69.1K$199.3K$179.8K
Long-term Debt----------
Total Liabilities$262.1K$847.1K$570.3K$394.0K$297.3K$339.8K$277.3K$119.6K$199.3K$179.8K
Stockholders' Equity$5.62M($133.1K)$96.8K$295.5K$1.59M$1.37M$1.48M$1.66M($78.5K)($58.7K)
Retained Earnings($9.63M)($8.75M)($8.32M)($7.82M)($6.31M)($4.91M)($3.15M)($2.76M)($3.50M)($3.47M)

Cash Flow

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q1 '23
Operating Cash Flow--($228.3K)--($229.6K)--($290)($33.9K)
Investing Cash Flow--$0--$0--$8.2K$8.2K
Financing Cash Flow--$210.0K--$196.3K--$0$25.0K
CapEx--$0-------
Free Cash Flow--($228.3K)-------

Ratios

MetricQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q1 '23
Profitability
Gross margin---244.3%-------240.1%
Operating margin---8176.7%-------3372.0%
EBITDA margin---8040.5%-------
Net margin---8143.8%-------2810.9%
Free cash flow margin---3730.7%-------
FCF / Net income--0.46-------
R&D / Revenue--0.0%-------
SG&A / Revenue--7932.4%------958.5%
Effective tax rate----------
Return on assets-15.0%-61.4%-75.7%-122.6%-29.0%-103.2%-3.4%-10.9%-25.9%-43.7%
Return on equity-15.7%323.1%-515.1%-284.6%-35.0%-128.8%-4.1%-12.0%39.8%90.2%
Return on invested capital----------
Liquidity
Current ratio22.590.130.160.360.930.060.1925.080.610.67
Quick ratio20.12-0.82-0.98-2.44-7.39-6.70-7.132.060.610.67
Cash ratio17.250.030.070.260.830.020.170.070.110.24
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage-356.4x-42.5x-368.8x-465.0x-1272.8x-5005.8x-242.7x-454.5x-11.9x-
Equity multiplier1.04-5.266.802.321.201.251.221.10-1.54-2.06
Liabilities / Assets0.041.210.870.570.160.200.150.071.651.49
Efficiency
Asset turnover0.000.000.010.000.000.000.000.000.000.02
Inventory turnover0.060.040.040.100.000.00----
Days sales outstanding--365d-------
Days inventory outstanding6327d9457d9095d3765d------
Days payable outstanding---------5192d
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)---------100.0%-
Revenue CAGR (3y)--48.1%-------
Revenue CAGR (5y)---7.9%-------
Gross profit growth (YoY)--67.0%-------
Operating income growth (YoY)-57.4%49.7%71.7%-330.6%-180.0%-6027.1%-572.3%-505.4%54.6%-
Net income growth (YoY)-58.5%48.8%71.8%-1293.2%-177.4%-5555.8%-85.3%-502.2%41.0%-
EPS growth (YoY)-20.0%--------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)254.1%--93.0%-80.0%-4.7%----33.8%65.7%

Peer comparison

Same SIC group: Services-Management Consulting Services

CompanyRevenue (last FY)Net marginROE
HURN$1.70B6.2%19.9%
BAH$11.22B7.6%77.0%
FCN$3.79B7.1%15.6%
EXPO$582.01M18.2%27.2%
G$5.08B10.9%21.7%

Comparing GenFlat Holdings against the 5 most active filers in the same SIC group.