CoverageForm 410-K10-Q8-K13D13G13F

GEF,GEF.B · Greif, Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue$3.06B$4.38B$4.07B$5.06B$4.46B$3.60B
Gross Profit$871.50M$1.07B$1.15B$1.29B$1.09B$914.70M
R&D------
SG&A$601.90M$634.50M$549.10M$581.00M$565.90M$516.00M
Total Operating Expenses------
D&A$236.90M$261.30M$230.60M$216.60M$234.40M$242.50M
Operating Income$167.60M$464.60M$605.50M$621.20M$585.20M$304.90M
Interest Expense------
Income Tax$64.80M$27.20M$117.80M$137.10M$69.60M$63.30M
Net Income$840.00M$268.80M$359.20M$376.70M$390.70M$108.80M
EPS - Basic-$4.66$6.22$6.36--
EPS - Diluted-$6.98$9.32$6.30--

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$256.70M$197.70M$180.90M$147.10M$124.60M$105.90M
Accounts Receivable$655.30M$746.90M$659.40M$749.10M$889.50M$636.60M
Inventory------
Accounts Payable$429.60M$521.90M$497.80M$561.30M$704.50M$450.70M
Current Assets$1.43B$1.55B$1.37B$1.50B$1.66B$1.30B
Total Assets$5.77B$6.65B$5.96B$5.47B$5.82B$5.51B
Current Liabilities$1.13B$1.01B$939.30M$1.05B$1.31B$1.00B
Long-term Debt$914.80M$2.63B$2.12B$1.84B$2.05B$2.34B
Total Liabilities------
Stockholders' Equity$2.91B$2.08B$1.95B$1.76B$1.51B$1.15B
Retained Earnings$3.19B$2.49B$2.34B$2.10B$1.83B$1.54B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$58.60M$356.00M$649.50M$657.50M$396.00M$454.70M
Investing Cash Flow$1.68B($658.30M)($670.20M)($28.20M)$46.80M($25.20M)
Financing Cash Flow($1.73B)$324.30M$69.70M($531.00M)($422.90M)($405.30M)
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue------
Effective tax rate7.2%9.2%24.7%26.7%15.1%36.8%
Return on assets14.6%4.0%6.0%6.9%6.7%2.0%
Return on equity28.8%12.9%18.4%21.4%25.8%9.4%
Return on invested capital4.1%9.0%11.2%12.6%13.9%5.5%
Liquidity
Current ratio1.271.531.461.431.271.30
Quick ratio1.271.531.461.431.271.30
Cash ratio0.230.190.190.140.090.11
Leverage
Debt / Equity0.311.261.091.041.362.03
Debt / Assets0.160.400.360.340.350.42
Debt / EBITDA2.263.622.542.202.514.27
Interest coverage------
Equity multiplier1.983.193.063.113.844.78
Liabilities / Assets------
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding51d44d45d40d58d46d
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)-18.6%-6.6%-10.8%17.6%19.5%-4.7%
Operating income growth (YoY)-63.9%-23.3%-2.5%6.2%91.9%-23.6%
Net income growth (YoY)212.5%-25.2%-4.6%-3.6%259.1%-36.4%
EPS growth (YoY)--25.1%47.9%---
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)40.0%6.9%10.6%16.3%31.4%1.7%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.