CoverageForm 410-K10-Q8-K13D13G13F

GDDY · Godaddy Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · GDDY

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$1.27B-$1.27B$1.22B$1.19B-$1.15B$1.12B$1.11B-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$91.00M-$91.30M$96.90M$97.10M-$94.80M$95.60M$91.70M-
Total Operating Expenses$956.40M-$968.60M$951.30M$947.00M-$893.80M$916.30M$932.60M-
D&A$24.20M-$28.40M$30.60M$30.80M-$32.80M$33.10M$37.20M-
Operating Income$310.50M-$296.70M$266.30M$247.30M-$253.80M$208.20M$175.90M-
Interest Expense$37.80M-$38.30M$38.30M$41.30M-$39.40M$45.60M$41.30M-
Income Tax$67.30M-$56.50M$39.20M$500.0K-$30.50M$28.60M($258.30M)-
Net Income$214.60M-$210.50M$199.90M$219.50M-$190.50M$146.30M$401.50M-
EPS - Basic$1.61-$1.53$1.44------
EPS - Diluted$1.60-$1.51$1.01------

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$1.26B$1.08B$923.70M$1.09B$719.40M$1.09B$767.10M$444.90M$664.00M$458.80M
Accounts Receivable$85.30M$83.10M$108.80M$113.80M$103.90M$91.10M$90.70M$92.90M$93.90M$76.60M
Inventory----------
Accounts Payable$94.40M$67.50M$73.50M$82.70M$62.60M$81.60M$73.70M$94.70M$120.80M$148.10M
Current Assets$2.05B$1.84B$1.73B$1.92B$1.55B$1.95B$1.55B$1.30B$1.50B$1.26B
Total Assets$8.15B$8.03B$7.98B$8.27B$7.84B$8.24B$8.00B$7.72B$7.98B$7.56B
Current Liabilities$3.06B$3.00B$3.04B$3.02B$2.79B$2.70B$2.78B$2.71B$2.72B$2.68B
Long-term Debt$3.76B$3.77B$3.77B$3.77B$3.78B$3.78B$3.78B$3.79B$3.79B$3.80B
Total Liabilities----------
Stockholders' Equity$237.30M$215.10M$91.80M$404.40M$199.70M$692.10M$356.70M$157.00M$414.80M$62.20M
Retained Earnings($2.86B)($2.79B)($2.82B)($2.43B)($2.60B)($2.05B)($2.25B)($2.42B)($2.07B)($2.32B)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$471.50M---$404.70M---$297.20M-
Investing Cash Flow($4.60M)---($3.60M)---$43.70M-
Financing Cash Flow($285.20M)---($772.20M)---($135.00M)-
CapEx$4.60M---$3.60M---$4.40M-
Free Cash Flow$466.90M---$401.10M---$292.80M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin24.5%-23.4%21.9%20.7%-22.1%18.5%15.9%-
EBITDA margin26.4%-25.7%24.4%23.3%-25.0%21.5%19.2%-
Net margin16.9%-16.6%16.4%18.4%-16.6%13.0%36.2%-
Free cash flow margin36.9%---33.6%---26.4%-
FCF / Net income2.18---1.83---0.73-
R&D / Revenue----------
SG&A / Revenue7.2%-7.2%8.0%8.1%-8.3%8.5%8.3%-
Effective tax rate23.9%-21.2%16.4%0.2%-13.8%16.4%-180.4%-
Return on assets2.6%-2.6%2.4%2.8%-2.4%1.9%5.0%-
Return on equity90.4%-229.3%49.4%109.9%-53.4%93.2%96.8%-
Return on invested capital5.9%-6.1%5.3%6.2%-5.3%4.4%4.2%-
Liquidity
Current ratio0.670.610.570.640.560.720.560.480.550.47
Quick ratio0.670.610.570.640.560.720.560.480.550.47
Cash ratio0.410.360.300.360.260.400.280.160.240.17
Leverage
Debt / Equity15.8617.5041.069.3318.915.4610.6124.139.1561.07
Debt / Assets0.460.470.470.460.480.460.470.490.480.50
Debt / EBITDA11.24-11.5912.7113.58-13.2015.7017.81-
Interest coverage8.2x-7.7x7.0x6.0x-6.4x4.6x4.3x-
Equity multiplier34.3637.3586.9820.4639.2511.9022.4249.1819.24121.62
Liabilities / Assets----------
Efficiency
Asset turnover0.16-0.160.150.15-0.140.150.14-
Inventory turnover----------
Days sales outstanding25d-31d34d32d-29d30d31d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E51.7x-90.6x178.3x------
P / B50.6x-214.8x64.4x------
P / S9.5x-15.6x21.4x------
EV / EBITDA43.3x-69.4x96.8x------
Growth
Revenue growth (YoY)6.1%-10.3%8.3%7.7%-7.3%7.3%7.0%-
Revenue CAGR (3y)6.9%-7.0%6.2%6.0%-6.0%6.5%7.1%-
Revenue CAGR (5y)7.1%-8.4%8.6%8.6%-8.6%8.8%9.3%-
Gross profit growth (YoY)----------
Operating income growth (YoY)25.6%-16.9%27.9%40.6%-51.9%74.1%148.4%-
Net income growth (YoY)-2.2%-10.5%36.6%-45.3%-45.8%76.5%748.8%-
EPS growth (YoY)----------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)16.4%---37.0%---18.3%-
FCF CAGR (5y)17.1%---12.8%---11.4%-
Book value growth (YoY)18.8%-68.9%-74.3%157.6%-51.9%1012.7%----

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$4.95B total
Core Platform$3.06B · 61.8%
Applications And Commerce$1.89B · 38.2%

Product / service

$3.06B total
Domains$2.31B · 75.5%
Other$751.60M · 24.5%

Geographic

$4.95B total
US$3.32B · 67.1%
Non Us$1.63B · 32.9%

Peer comparison

Same SIC group: Services-Computer Integrated Systems Design

CompanyRevenue (last FY)Net marginROE
IOT$1.62B-0.6%-0.6%
LDOS$17.17B8.4%29.5%
SMRT$152.33M-39.8%-26.1%
CACI$8.63B5.8%12.8%
STEM$156.27M88.2%-55.2%

Comparing GoDaddy Inc. against the 5 most active filers in the same SIC group.