CoverageForm 410-K10-Q8-K13D13G13F

G · Genpact Ltd - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · G

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$5.08B$4.77B$4.48B$4.37B$4.02B$3.71B
Cost of Revenue$3.25B$3.08B$2.91B$2.83B$2.59B$2.42B
Gross Profit$1.83B$1.69B$1.57B$1.54B$1.43B$1.29B
R&D------
SG&A$1.05B$967.14M$913.06M$938.38M$865.72M$789.85M
Total Operating Expenses------
D&A$70.67M$69.78M$72.53M$86.85M$109.12M$116.50M
Operating Income$750.21M$702.06M$630.86M$502.15M$509.00M$438.72M
Interest Expense-$79.51M----
Income Tax$177.65M$163.15M($29.03M)$111.83M$113.68M$92.20M
Net Income$552.49M$513.67M$631.25M$353.40M$369.45M$308.28M
EPS - Basic$3.18$2.88$3.46$1.92$1.97$1.62
EPS - Diluted$3.13$2.85$3.41$1.88$1.91$1.57

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$853.84M$648.25M$583.67M$646.76M$899.46M$680.44M
Accounts Receivable$1.24B$1.20B$1.12B$994.75M$887.74M$881.02M
Inventory------
Accounts Payable$27.53M$36.47M$27.74M$35.81M$24.98M$13.91M
Current Assets$2.66B$2.08B$1.89B$1.78B$1.92B$1.75B
Total Assets$5.84B$4.99B$4.81B$4.59B$4.98B$4.87B
Current Liabilities$1.60B$963.74M$1.32B$1.10B$1.31B$1.20B
Long-term Debt$1.17B$1.20B$824.72M$1.25B$1.27B$1.31B
Total Liabilities$3.29B$2.60B$2.56B$2.76B$3.08B$3.04B
Stockholders' Equity$2.55B$2.39B$2.25B$1.83B$1.90B$1.83B
Retained Earnings$1.39B$1.24B$1.09B$780.01M$732.47M$741.66M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$812.86M$615.42M$490.81M$443.67M$694.28M$584.31M
Investing Cash Flow($495.50M)($105.96M)($78.94M)($36.59M)($122.75M)($266.40M)
Financing Cash Flow($106.81M)($424.85M)($483.00M)($571.40M)($332.88M)($92.01M)
CapEx$78.20M$82.77M$55.42M$50.61M$53.34M$70.17M
Free Cash Flow$734.65M$532.66M$435.39M$393.06M$640.94M$514.14M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin36.0%35.5%35.1%35.1%35.6%34.8%
Operating margin14.8%14.7%14.1%11.5%12.7%11.8%
EBITDA margin16.2%16.2%15.7%13.5%15.4%15.0%
Net margin10.9%10.8%14.1%8.1%9.2%8.3%
Free cash flow margin14.5%11.2%9.7%9.0%15.9%13.9%
FCF / Net income1.331.040.691.111.731.67
R&D / Revenue------
SG&A / Revenue20.6%20.3%20.4%21.5%21.5%21.3%
Effective tax rate24.3%24.1%-4.8%24.0%23.5%23.0%
Return on assets9.5%10.3%13.1%7.7%7.4%6.3%
Return on equity21.7%21.5%28.1%19.4%19.5%16.8%
Return on invested capital15.3%14.9%20.5%12.4%12.3%10.7%
Liquidity
Current ratio1.662.161.441.611.471.45
Quick ratio1.662.161.441.611.471.45
Cash ratio0.530.670.440.590.690.57
Leverage
Debt / Equity0.460.500.370.680.670.71
Debt / Assets0.200.240.170.270.260.27
Debt / EBITDA1.421.551.172.122.062.35
Interest coverage-8.8x----
Equity multiplier2.292.092.142.512.622.66
Liabilities / Assets0.560.520.530.600.620.62
Efficiency
Asset turnover0.870.960.930.950.810.76
Inventory turnover------
Days sales outstanding89d92d91d83d81d87d
Days inventory outstanding------
Days payable outstanding3d4d3d5d4d2d
Cash conversion cycle------
Valuation
P / E14.9x15.1x10.2x24.6x27.8x26.3x
P / B3.2x3.2x2.9x4.8x5.4x4.4x
P / S1.6x1.6x1.4x2.0x2.5x2.2x
EV / EBITDA10.4x10.7x9.5x15.8x17.2x15.7x
Growth
Revenue growth (YoY)6.6%6.5%2.4%8.7%8.4%5.4%
Revenue CAGR (3y)5.1%5.8%6.5%7.5%16.1%-
Revenue CAGR (5y)6.5%6.3%11.7%---
Gross profit growth (YoY)8.3%7.6%2.2%7.3%10.9%5.3%
Operating income growth (YoY)6.9%11.3%25.6%-1.3%16.0%2.2%
Net income growth (YoY)7.6%-18.6%78.6%-4.3%19.8%1.1%
EPS growth (YoY)9.8%-16.4%81.4%-1.6%21.7%0.6%
EPS CAGR (3y)18.5%14.3%29.5%6.4%9.6%5.4%
EPS CAGR (5y)14.8%12.8%18.7%7.0%8.3%7.6%
FCF growth (YoY)37.9%22.3%10.8%-38.7%24.7%45.7%
FCF CAGR (5y)7.4%8.6%10.8%5.4%20.1%15.6%
Book value growth (YoY)6.7%6.3%23.1%-3.7%3.4%8.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$5.08B total
High Tech And Manufacturing$2.00B · 39.3%
Consumer And Healthcare$1.72B · 34.0%
Financial Services$1.36B · 26.7%

Product / service

$10.16B total
Core Business Services$3.88B · 38.1%
Digital Operations$2.64B · 26.0%
Data Tech AI$2.44B · 24.0%
Advanced Technology Solutions$1.20B · 11.9%

Geographic

$5.08B total
IN$2.98B · 58.7%
Asia Other Than India$788.06M · 15.5%
Americas$730.43M · 14.4%
Europe$578.39M · 11.4%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.92
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Management Consulting Services

CompanyRevenue (last FY)Net marginROE
HURN$1.70B6.2%19.9%
BAH$11.22B7.6%77.0%
FCN$3.79B7.1%15.6%
EXPO$582.01M18.2%27.2%
BWMN$490.02M2.6%4.9%

Comparing Genpact LTD against the 5 most active filers in the same SIC group.

Dividends

$0.53/share trailing 12 months · -16.1% YoY

Ex-datePer share
Mar 16, 2026$0.1880
Sep 11, 2025$0.1700
Jun 18, 2025$0.1700
Mar 11, 2025$0.1700
Dec 9, 2024$0.1530
Sep 11, 2024$0.1530
Jun 10, 2024$0.1530
Mar 8, 2024$0.1530
Dec 7, 2023$0.1380
Sep 7, 2023$0.1380
Jun 8, 2023$0.1380
Mar 9, 2023$0.1380
Dec 8, 2022$0.1250
Sep 8, 2022$0.1250
Jun 9, 2022$0.1250
Mar 9, 2022$0.1250
Dec 9, 2021$0.1080
Sep 9, 2021$0.1080
Jun 10, 2021$0.1080
Mar 9, 2021$0.1080
Dec 8, 2020$0.0980
Sep 10, 2020$0.0980
Jun 10, 2020$0.0980
Mar 6, 2020$0.0980