CoverageForm 410-K10-Q8-K13D13G13F

FUBO · Fubotv Inc. /Fl - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · FUBO

Income Statement

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$1.57B$1.55B$377.19M$379.97M$416.29M-$386.21M$390.96M$402.35M-
Cost of Revenue----------
Gross Profit----------
R&D$20.77M$13.62M$19.48M$19.26M$20.14M-$21.19M$19.35M$20.04M-
SG&A$13.08M$35.29M$26.74M$24.33M$27.80M-$26.53M$20.22M$18.51M-
Total Operating Expenses$1.58B$1.57B$397.35M$385.97M$441.71M-$444.84M$426.64M$465.66M-
D&A$36.01M$24.23M$10.31M$10.14M$9.91M-$9.82M$9.52M$9.26M-
Operating Income($9.08M)($20.34M)($20.15M)($6.00M)($25.42M)-($58.63M)($35.67M)($63.31M)-
Interest Expense$2.81M$1.44M$4.75M$4.73M$5.26M-$3.44M$5.56M$5.26M-
Income Tax$343.0K$367.0K($3.19M)$152.0K$4.65M-$195.0K$99.0K$113.0K-
Net Income($40.91M)($5.98M)($18.87M)($8.03M)$188.49M-($52.42M)($25.27M)($56.01M)-
EPS - Basic($0.07)($0.24)($0.72)($0.24)$6.60-($1.92)($0.96)($2.28)-
EPS - Diluted($0.07)($0.24)($0.72)($0.24)$6.60-($1.92)($0.96)($2.28)-

Balance Sheet

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$237.81M$0$274.15M$283.58M$321.62M$161.44M$146.18M$155.19M$168.85M$245.28M
Accounts Receivable--$83.44M$61.34M$57.54M$71.08M$76.87M$71.84M$73.61M$80.30M
Inventory----------
Accounts Payable$48.54M$56.09M$40.73M$43.64M$50.97M$67.84M$60.49M$37.94M$52.59M$74.31M
Current Assets$902.51M$982.82M$401.81M$386.64M$414.14M$274.03M$278.86M$280.95M$308.25M$386.75M
Total Assets$3.98B$1.30B$1.20B$1.19B$1.22B$1.08B$1.10B$1.11B$1.14B$1.23B
Current Liabilities$908.04M$387.33M$578.69M$558.99M$588.45M$515.32M$511.68M$464.96M$489.52M$517.35M
Long-term Debt----------
Total Liabilities$1.33B$1.44B$808.11M$792.03M$826.51M$896.65M$880.07M$854.62M$907.54M$948.82M
Stockholders' Equity$811.98M$905.25M$390.74M$400.36M$389.04M$180.78M$222.23M$254.23M$236.10M$283.82M
Retained Earnings($8.08M)$0($1.86B)($1.84B)($1.83B)($2.02B)($1.98B)($1.93B)($1.90B)($1.85B)

Cash Flow

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow-($200.31M)--$161.40M---($67.28M)-
Investing Cash Flow-$264.35M--($3.70M)---($4.26M)-
Financing Cash Flow-$394.52M--$2.48M---($4.89M)-
CapEx-$520.0K--$348.0K---$108.0K-
Free Cash Flow-($200.83M)--$161.05M---($67.39M)-

Ratios

MetricQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin-0.6%-1.3%-5.3%-1.6%-6.1%--15.2%-9.1%-15.7%-
EBITDA margin1.7%0.3%-2.6%1.1%-3.7%--12.6%-6.7%-13.4%-
Net margin-2.6%-0.4%-5.0%-2.1%45.3%--13.6%-6.5%-13.9%-
Free cash flow margin--13.0%--38.7%----16.7%-
FCF / Net income-33.61--0.85---1.20-
R&D / Revenue1.3%0.9%5.2%5.1%4.8%-5.5%4.9%5.0%-
SG&A / Revenue0.8%2.3%7.1%6.4%6.7%-6.9%5.2%4.6%-
Effective tax rate----2.4%-----
Return on assets-1.0%-0.5%-1.6%-0.7%15.5%--4.8%-2.3%-4.9%-
Return on equity-5.0%-0.7%-4.8%-2.0%48.5%--23.6%-9.9%-23.7%-
Return on invested capital----------
Liquidity
Current ratio0.992.540.690.690.700.530.540.600.630.75
Quick ratio0.992.540.690.690.700.530.540.600.630.75
Cash ratio0.260.000.470.510.550.310.290.330.340.47
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage-3.2x-14.1x-4.2x-1.3x-4.8x--17.0x-6.4x-12.0x-
Equity multiplier4.901.443.072.983.125.964.964.364.844.34
Liabilities / Assets0.331.110.670.660.680.830.800.770.790.77
Efficiency
Asset turnover0.401.190.310.320.34-0.350.350.35-
Inventory turnover----------
Days sales outstanding--81d59d50d-73d67d67d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----5.3x-----
P / B0.4x11.7x43.7x39.5x30.8x-25.4x18.2x24.0x-
P / S0.2x6.8x45.2x41.7x28.8x-14.6x11.8x14.1x-
EV / EBITDA2.0x2715.9x-3755.3x------
Growth
Revenue growth (YoY)314.2%272.0%-2.3%-2.8%3.5%-20.3%25.0%24.0%-
Revenue CAGR (3y)71.4%68.4%18.8%19.6%19.8%-35.1%44.0%49.8%-
Revenue CAGR (5y)64.4%66.9%43.9%53.8%124.5%-131.3%---
Gross profit growth (YoY)----------
Operating income growth (YoY)-51.3%20.0%65.6%83.2%59.8%-29.6%32.1%22.3%-
Net income growth (YoY)-409.5%-64.0%68.2%--37.5%49.4%33.0%-
EPS growth (YoY)70.8%-62.5%75.0%---562.1%-464.7%-516.2%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)--------13.9%-
FCF CAGR (5y)----------
Book value growth (YoY)102.8%132.7%75.8%57.5%64.8%-36.3%-33.4%-38.0%-46.1%-29.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2024-12-31.

Business segments

$1.62B total
Streaming Business$1.62B · 100.0%

Product / service

$1.62B total
Subscription And Circulation$1.50B · 92.4%
Advertising$115.20M · 7.1%
Service Other$7.50M · 0.5%

Geographic

$1.62B total
US$1.56B · 96.0%
Non Us$64.95M · 4.0%

Peer comparison

Same SIC group: Services-Motion Picture & Video Tape Production

CompanyRevenue (last FY)Net marginROE
STRZ$1.37B-15.4%-32.7%
CURI$71.66M-9.0%-15.5%
TOON$39.35M-62.3%-93.6%
WWE$1.29B15.1%37.8%
GAIA$98.95M-4.5%-5.1%

Comparing fuboTV Inc. /FL against the 5 most active filers in the same SIC group.