CoverageForm 410-K10-Q8-K13D13G13F

FTV · Fortive Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · FTV

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$1.07B-$1.03B$1.52B$1.47B-$1.53B$1.55B$1.52B-
Cost of Revenue$393.90M-$377.90M$623.10M$593.30M-$613.30M$624.10M$620.30M-
Gross Profit$675.50M-$649.20M$895.70M$880.90M-$921.30M$928.30M$904.20M-
R&D$66.50M-$62.00M$109.20M$105.10M-$101.70M$101.10M$104.10M-
SG&A$417.30M-$427.60M$564.30M$542.20M-$524.10M$525.40M$561.00M-
Total Operating Expenses($483.80M)-($489.60M)($626.50M)($665.10M)-----
D&A$113.60M-$109.10M$137.80M$136.80M---$23.10M-
Operating Income$191.70M-$159.60M$222.20M$233.60M-$295.50M$301.80M$302.20M-
Interest Expense($31.60M)-($37.10M)($32.10M)($32.00M)-$37.00M$33.10M$44.00M-
Income Tax$27.20M-$18.00M$25.40M$29.50M-$10.60M$33.60M$26.60M-
Net Income$136.40M-$55.00M$166.60M$171.90M-$221.60M$195.10M$173.60M-
EPS - Basic$0.44-$0.17$0.49$0.38-$0.47$0.42$0.44-
EPS - Diluted$0.44-$0.16$0.49$0.38-$0.47$0.41$0.44-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$356.10M$375.50M$430.80M$1.83B$892.10M$813.30M$811.30M$644.10M$704.60M$1.89B
Accounts Receivable$647.00M$683.60M$633.60M$912.20M$929.30M$945.40M$912.20M$934.50M$962.60M$960.80M
Inventory$305.50M$291.80M$310.60M$610.40M$568.00M$544.80M$563.90M$572.00M$580.80M$536.90M
Accounts Payable$415.90M$436.40M$427.60M$700.50M$669.30M$677.40M$623.80M$636.10M$667.20M$608.60M
Current Assets$1.55B$1.61B$1.73B$3.68B$2.70B$2.59B$2.64B$2.52B$2.61B$3.67B
Total Assets$11.58B$11.74B$11.89B$18.24B$17.14B$17.02B$17.45B$17.29B$17.52B$16.91B
Current Liabilities$2.19B$2.25B$2.47B$3.75B$2.73B$2.24B$2.10B$2.05B$1.74B$1.79B
Long-term Debt$2.59B$2.31B$2.12B$2.91B$2.93B$3.33B$3.45B$3.40B$3.94B$3.65B
Total Liabilities----------
Stockholders' Equity$6.08B$6.45B$6.50B$10.38B$10.24B$10.19B$10.55B$10.50B$10.48B$10.32B
Retained Earnings$5.55B$5.43B$5.26B$8.51B$8.37B$8.23B$8.05B$7.85B$7.69B$7.51B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$234.80M---$241.70M---$256.70M-
Investing Cash Flow($26.70M)---($26.20M)---($1.74B)-
Financing Cash Flow($228.50M)---($141.00M)---$306.90M-
CapEx$26.60M-$21.60M$36.70M$26.70M---$26.40M-
Free Cash Flow$208.20M---$215.00M---$230.30M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin63.2%-63.2%59.0%59.8%-60.0%59.8%59.3%-
Operating margin17.9%-15.5%14.6%15.8%-19.3%19.4%19.8%-
EBITDA margin28.5%-26.2%23.7%25.1%---21.3%-
Net margin12.8%-5.4%11.0%11.7%-14.4%12.6%11.4%-
Free cash flow margin19.5%---14.6%---15.1%-
FCF / Net income1.53---1.25---1.33-
R&D / Revenue6.2%-6.0%7.2%7.1%-6.6%6.5%6.8%-
SG&A / Revenue39.0%-41.6%37.2%36.8%-34.2%33.8%36.8%-
Effective tax rate16.6%-24.7%13.2%14.6%-4.6%14.7%13.3%-
Return on assets1.2%-0.5%0.9%1.0%-1.3%1.1%1.0%-
Return on equity2.2%-0.8%1.6%1.7%-2.1%1.9%1.7%-
Return on invested capital1.8%-1.4%1.5%1.5%-2.0%1.9%1.8%-
Liquidity
Current ratio0.710.710.700.980.991.161.251.231.502.05
Quick ratio0.570.580.580.820.780.910.990.951.171.75
Cash ratio0.160.170.170.490.330.360.390.310.411.05
Leverage
Debt / Equity0.430.360.330.280.290.330.330.320.380.35
Debt / Assets0.220.200.180.160.170.200.200.200.220.22
Debt / EBITDA8.48-7.888.077.91---12.12-
Interest coverage-6.1x--4.3x-6.9x-7.3x-8.0x9.1x6.9x-
Equity multiplier1.901.821.831.761.671.671.651.651.671.64
Liabilities / Assets----------
Efficiency
Asset turnover0.09-0.090.080.09-0.090.090.09-
Inventory turnover1.29-1.221.021.04-1.091.091.07-
Days sales outstanding221d-225d219d230d-217d220d230d-
Days inventory outstanding283d-300d358d349d-336d335d342d-
Days payable outstanding385d-413d410d412d-371d372d393d-
Cash conversion cycle119d-112d166d168d-181d182d180d-
Valuation
P / E127.5x-303.3x110.1x145.3x-125.7x134.7x148.3x-
P / B2.9x-2.5x1.8x1.8x-2.0x1.9x2.2x-
P / S16.4x-15.8x12.1x12.8x-13.7x12.8x15.1x-
EV / EBITDA64.8x-66.5x54.2x56.4x---80.9x-
Growth
Revenue growth (YoY)-27.5%--33.1%-2.2%-3.3%-2.7%1.7%4.4%-
Revenue CAGR (3y)-9.9%--11.0%1.2%2.3%-5.7%5.6%6.6%-
Revenue CAGR (5y)-3.2%--11.6%-0.7%-3.0%--3.8%-3.6%-0.9%-
Gross profit growth (YoY)-23.3%--29.5%-3.5%-2.6%-3.2%2.5%6.6%-
Operating income growth (YoY)-17.9%--46.0%-26.4%-22.7%-1.5%3.6%25.7%-
Net income growth (YoY)-20.7%--75.2%-14.6%-1.0%-1.7%-6.7%0.0%-
EPS growth (YoY)16.8%--66.3%18.2%-13.8%--22.2%-29.8%-10.8%-
EPS CAGR (3y)-3.5%--32.9%0.7%-5.7%-4.2%-4.8%17.4%-
EPS CAGR (5y)10.3%--23.5%8.2%40.0%--3.2%-2.1%0.3%-
FCF growth (YoY)-3.2%----6.6%---53.9%-
FCF CAGR (5y)8.8%---6.5%---11.7%-
Book value growth (YoY)-40.6%-36.7%-38.4%-1.1%-2.3%-1.3%4.7%5.4%6.1%6.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$4.16B total
Intelligent Operating Solutions$2.86B · 68.7%
Advanced Healthcare Solutions$1.30B · 31.3%

Product / service

$4.16B total
Product$3.34B · 80.3%
Service$817.80M · 19.7%

Geographic

$4.16B total
North America$2.49B · 59.9%
Asia Pacific$730.10M · 17.6%
EMEA$725.80M · 17.5%
Latin America$212.10M · 5.1%

Peer comparison

Same SIC group: Industrial Instruments For Measurement, Display, and Control

CompanyRevenue (last FY)Net marginROE
DHR$24.57B14.7%6.9%
AME$7.40B20.0%13.9%
KEYS---
MKSI$3.93B7.5%10.8%
SENS$35.26M-196.0%-113.2%

Comparing Fortive Corp against the 5 most active filers in the same SIC group.

Dividends

$0.18/share trailing 12 months · -25.4% YoY

Ex-datePer share
Mar 13, 2026$0.0600
Nov 28, 2025$0.0600
Sep 12, 2025$0.0600
May 30, 2025$0.0603
Feb 28, 2025$0.0603
Nov 29, 2024$0.0603
Sep 13, 2024$0.0603
May 31, 2024$0.0603
Feb 22, 2024$0.0603
Nov 22, 2023$0.0603
Aug 31, 2023$0.0528
May 25, 2023$0.0528
Feb 23, 2023$0.0528
Nov 29, 2022$0.0528
Aug 30, 2022$0.0528
May 26, 2022$0.0528
Feb 24, 2022$0.0528
Nov 24, 2021$0.0528
Sep 9, 2021$0.0528
May 27, 2021$0.0528
Feb 25, 2021$0.0528
Nov 25, 2020$0.0528
Aug 27, 2020$0.0441
May 28, 2020$0.0441