CoverageForm 410-K10-Q8-K13D13G13F

FTI · Technipfmc PLC - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · FTI

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$2.49B-$2.65B$2.53B$2.23B-$2.35B$2.33B$2.04B-
Cost of Revenue---$1.83B$1.71B-----
Gross Profit---$702.20M$527.40M-----
R&D$17.80M-$22.50M$14.10M$19.10M-$15.40M$15.20M$17.60M-
SG&A$215.90M-$173.20M$173.20M$184.20M-$187.40M$174.90M$159.80M-
Total Operating Expenses$2.14B-$2.24B$2.15B$1.97B-$2.06B$2.02B$1.88B-
D&A$103.60M-$94.00M$92.10M$102.40M---$99.50M-
Operating Income$386.10M-$438.10M$403.70M$278.10M-$322.50M$308.30M$260.00M-
Interest Expense$17.10M-$18.90M$22.20M$26.40M-$22.20M$34.40M$26.40M-
Income Tax$95.90M-$76.10M$106.50M$87.00M-($6.00M)$59.20M$49.70M-
Net Income$260.50M-$309.70M$269.50M$142.00M-$274.60M$186.50M$157.10M-
EPS - Basic$0.65-$0.76$0.65$0.34-$0.64$0.43$0.36-
EPS - Diluted$0.64-$0.75$0.64$0.33-$0.63$0.42$0.35-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$960.80M$1.03B$876.60M$950.00M$1.19B$1.16B---$951.70M
Accounts Receivable----------
Inventory$1.22B$1.15B$1.19B$1.22B$1.18B$1.08B$1.14B$1.13B$1.16B$1.10B
Accounts Payable$1.32B$1.18B$1.07B$1.29B$1.37B$1.30B$1.49B$1.45B$1.36B$1.36B
Current Assets$5.53B$5.55B$5.74B$5.62B$5.53B$5.47B$5.19B$4.88B$4.77B$5.20B
Total Assets$10.09B$10.12B$10.25B$10.08B$9.97B$9.87B$9.72B$9.24B$9.09B$9.66B
Current Liabilities$4.90B$4.91B$5.08B$5.09B$5.18B$4.86B$4.56B$4.45B$4.13B$4.47B
Long-term Debt$384.00M$395.70M$404.40M$425.10M$410.80M$607.30M$656.30M$646.80M$887.20M$913.50M
Total Liabilities$6.72B$6.71B$6.88B$6.79B$6.85B$6.73B$6.42B$6.23B$6.04B$6.48B
Stockholders' Equity$3.36B$3.36B$3.33B$3.25B$3.07B$3.09B$3.26B$2.97B$3.01B$3.14B
Retained Earnings($3.70B)($3.76B)($3.89B)($4.07B)($4.24B)($4.31B)($4.49B)($4.73B)($4.87B)($4.99B)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$332.50M---$441.70M---($126.70M)-
Investing Cash Flow($53.60M)---($58.20M)---$136.30M-
Financing Cash Flow($350.90M)---($365.90M)---($256.20M)-
CapEx$55.60M---$61.80M---$52.00M-
Free Cash Flow$276.90M---$379.90M---($178.70M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin---27.7%23.6%-----
Operating margin15.5%-16.5%15.9%12.5%-13.7%13.3%12.7%-
EBITDA margin19.6%-20.1%19.6%17.0%---17.6%-
Net margin10.5%-11.7%10.6%6.4%-11.7%8.0%7.7%-
Free cash flow margin11.1%---17.0%----8.8%-
FCF / Net income1.06---2.68----1.14-
R&D / Revenue0.7%-0.8%0.6%0.9%-0.7%0.7%0.9%-
SG&A / Revenue8.7%-6.5%6.8%8.2%-8.0%7.5%7.8%-
Effective tax rate26.9%-19.7%28.3%38.0%--2.2%24.1%24.0%-
Return on assets2.6%-3.0%2.7%1.4%-2.8%2.0%1.7%-
Return on equity7.7%-9.3%8.3%4.6%-8.4%6.3%5.2%-
Return on invested capital7.5%-9.4%7.9%5.0%-8.2%6.5%5.1%-
Liquidity
Current ratio1.131.131.131.101.071.121.141.101.161.16
Quick ratio0.880.890.900.860.840.900.890.840.870.92
Cash ratio0.200.210.170.190.230.24---0.21
Leverage
Debt / Equity0.110.120.120.130.130.200.200.220.300.29
Debt / Assets0.040.040.040.040.040.060.070.070.100.09
Debt / EBITDA0.78-0.760.861.08---2.47-
Interest coverage22.6x-23.2x18.2x10.5x-14.5x9.0x9.8x-
Equity multiplier3.003.013.083.103.253.192.983.113.023.08
Liabilities / Assets0.670.660.670.670.690.680.660.670.660.67
Efficiency
Asset turnover0.25-0.260.250.22-0.240.250.22-
Inventory turnover---1.501.45-----
Days sales outstanding----------
Days inventory outstanding---243d252d-----
Days payable outstanding---258d294d-----
Cash conversion cycle----------
Valuation
P / E108.0x-52.6x53.8x96.0x-41.6x62.3x71.7x-
P / B8.4x-4.9x4.5x4.4x-3.5x3.9x3.7x-
P / S11.4x-6.2x5.7x6.1x-4.9x4.9x5.5x-
EV / EBITDA56.7x-29.9x28.2x33.9x---33.6x-
Growth
Revenue growth (YoY)11.6%-12.7%9.0%9.4%-14.2%17.9%18.9%-
Revenue CAGR (3y)13.2%-15.2%13.9%12.8%-14.1%11.7%7.8%-
Revenue CAGR (5y)8.8%--4.5%-4.3%-6.5%--6.8%-7.5%-6.9%-
Gross profit growth (YoY)----------
Operating income growth (YoY)38.8%-35.8%30.9%7.0%-52.8%72.1%191.5%-
Net income growth (YoY)83.5%-12.8%44.5%-9.6%-205.1%-39175.0%-
EPS growth (YoY)93.9%-19.0%52.4%-5.7%-215.0%---
EPS CAGR (3y)---------24.4%-
EPS CAGR (5y)-4.6%--84.4%---14.9%47.6%-
FCF growth (YoY)-27.1%-------59.7%-
FCF CAGR (5y)6.3%---------
Book value growth (YoY)9.5%8.7%2.1%9.4%2.2%-1.4%6.2%-4.1%-6.1%-3.2%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$9.93B total
Subsea$8.67B · 87.2%
Surface Technologies$1.27B · 12.8%

Product / service

$9.64B total
Service$5.64B · 58.5%
Product$4.00B · 41.5%

Geographic

$18.60B total
Latin America$3.10B · 16.7%
Europe Central Asia$2.18B · 11.7%
BR$2.16B · 11.6%
US$1.44B · 7.7%
NO$1.38B · 7.4%
Africa$1.24B · 6.7%
North America$1.13B · 6.1%
GB$840.20M · 4.5%
All Other Countriesmember$768.20M · 4.1%
GY$748.90M · 4.0%
Asia Pacific$738.90M · 4.0%
AO$535.60M · 2.9%
AU$390.80M · 2.1%
NG$326.90M · 1.8%
ID$325.70M · 1.8%
Middle East$269.00M · 1.4%
IL$268.00M · 1.4%
MZ$216.70M · 1.2%
AE$214.30M · 1.2%
SA$196.10M · 1.1%
SR$131.50M · 0.7%

Peer comparison

Same SIC group: Oil & Gas Field Machinery & Equipment

CompanyRevenue (last FY)Net marginROE
BKR$27.73B9.3%13.7%
WHD$1.08B15.4%13.5%
NOV$8.74B1.7%2.3%
INVX$978.25M8.5%7.9%
WFRD--25.4%

Comparing TechnipFMC plc against the 5 most active filers in the same SIC group.

Dividends

$0.20/share trailing 12 months · 0.0% YoY

Ex-datePer share
May 19, 2026$0.0500
Mar 17, 2026$0.0500
Nov 18, 2025$0.0500
Aug 19, 2025$0.0500
May 20, 2025$0.0500
Mar 18, 2025$0.0500
Nov 19, 2024$0.0500
Aug 20, 2024$0.0500
May 20, 2024$0.0500
Mar 18, 2024$0.0500
Nov 20, 2023$0.0500
Aug 21, 2023$0.0500
Mar 23, 2020$0.0967
Nov 18, 2019$0.0967
Aug 19, 2019$0.0967
May 20, 2019$0.0967
Mar 18, 2019$0.0967
Nov 19, 2018$0.0967
Aug 20, 2018$0.0967
May 21, 2018$0.0967
Mar 19, 2018$0.0967
Nov 20, 2017$0.0967
Aug 1, 2008$1.1652