CoverageForm 410-K10-Q8-K13D13G13F

FSTR · Foster L B Co - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · FSTR

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue$426.26M$412.70M$430.93M$407.89M$427.32M$402.40M
Gross Profit$113.75M$118.06M$112.81M$89.61M$86.30M$95.01M
R&D$3.64M$2.83M$2.56M$2.22M$2.23M$2.64M
SG&A$88.56M$96.40M$97.36M$82.66M$76.00M$73.64M
Total Operating Expenses------
D&A$12.45M$14.08M$9.95M$8.63M$8.05M$7.85M
Operating Income$21.89M$20.51M$10.14M($7.21M)$15.63M$13.98M
Interest Expense--$5.53M$3.34M$2.96M$3.76M
Income Tax$10.00M($28.40M)($355.0K)$36.68M$1.12M($11.84M)
Net Income$7.54M$42.95M$1.46M($45.56M)$3.63M$7.58M
EPS - Basic$0.73$4.01$0.14($4.25)$0.34$0.72
EPS - Diluted$0.69$3.89$0.13($4.25)$0.34$0.71

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$4.35M$2.45M$2.56M$2.88M$10.37M$7.56M
Accounts Receivable----$55.91M$58.21M
Inventory$60.22M$70.51M$73.50M$75.72M$62.87M$116.46M
Accounts Payable$52.52M$50.08M$40.30M$48.78M$41.41M$54.79M
Current Assets$156.87M$161.60M$167.99M$205.73M$179.48M$195.32M
Total Assets$330.37M$334.55M$313.21M$365.31M$342.60M$370.39M
Current Liabilities$83.92M$88.30M$95.31M$103.11M$86.19M$95.30M
Long-term Debt------
Total Liabilities------
Stockholders' Equity$175.28M$178.32M$142.11M$137.18M$183.09M$176.83M
Retained Earnings$175.12M$167.58M$124.63M$123.17M$168.73M$165.11M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$35.62M$22.63M($10.58M)($10.58M)($810.0K)$20.55M
Investing Cash Flow($10.37M)($6.31M)$2.07M$17.82M$17.82M($10.32M)
Financing Cash Flow($23.54M)($16.23M)($39.30M)$60.24M($13.90M)($15.28M)
CapEx$10.42M$9.79M$4.93M$7.63M$4.62M$9.18M
Free Cash Flow$25.20M$12.84M($15.51M)($18.21M)($5.43M)$11.37M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income3.340.30-10.590.40-1.501.50
R&D / Revenue------
SG&A / Revenue------
Effective tax rate57.0%-195.2%-32.0%-23.6%-
Return on assets2.3%12.8%0.5%-12.5%1.1%2.0%
Return on equity4.3%24.1%1.0%-33.2%2.0%4.3%
Return on invested capital------
Liquidity
Current ratio1.871.831.762.002.082.05
Quick ratio1.151.030.991.261.350.83
Cash ratio0.050.030.030.030.120.08
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage--1.8x-2.2x5.3x3.7x
Equity multiplier1.881.882.202.661.872.09
Liabilities / Assets------
Efficiency
Asset turnover------
Inventory turnover7.085.855.865.396.803.46
Days sales outstanding------
Days inventory outstanding52d62d62d68d54d106d
Days payable outstanding45d44d34d44d35d50d
Cash conversion cycle------
Valuation
P / E39.1x6.9x169.2x-40.4x21.2x
P / B1.7x1.7x1.7x0.8x0.8x0.9x
P / S------
EV / EBITDA8.4x8.5x11.9x70.6x5.8x7.0x
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)-3.7%4.7%25.9%3.8%-9.2%-21.7%
Operating income growth (YoY)6.7%102.3%--11.8%-61.7%
Net income growth (YoY)-82.4%2833.5%---52.2%-82.2%
EPS growth (YoY)-82.3%2892.3%---52.1%-82.3%
EPS CAGR (3y)-125.3%-43.2%--22.1%
EPS CAGR (5y)-0.6%-0.6%----
FCF growth (YoY)96.2%-14.8%-235.3%--44.4%
FCF CAGR (5y)17.2%-8.9%----22.7%
Book value growth (YoY)-1.7%25.5%3.6%-25.1%3.5%4.1%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Wholesale-Metals Service Centers & of fices

CompanyRevenue (last FY)Net marginROE
RYI$4.57B-1.2%-7.5%
RS$14.29B6.1%12.2%
ZEUS---
GWAV---

Comparing FOSTER L B CO against the 4 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Sep 7, 2016$0.0400
Jun 8, 2016$0.0400
Mar 9, 2016$0.0400
Dec 2, 2015$0.0400
Sep 2, 2015$0.0400
Jun 10, 2015$0.0400
Mar 11, 2015$0.0400
Dec 3, 2014$0.0400
Sep 3, 2014$0.0300
Jun 4, 2014$0.0300
Mar 12, 2014$0.0300
Dec 4, 2013$0.0300
Sep 4, 2013$0.0300
Jun 5, 2013$0.0300
Mar 13, 2013$0.0300
Dec 5, 2012$0.0250
Sep 5, 2012$0.0250
Jun 6, 2012$0.0250
Mar 15, 2012$0.0250
Dec 7, 2011$0.0250
Sep 7, 2011$0.0250
Jun 8, 2011$0.0250
Mar 23, 2011$0.0250