CoverageForm 410-K10-Q8-K13D13G13F

FSRX · Finserv Acquisition Corp. II - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2022FY 2021
Revenue--
Cost of Revenue--
Gross Profit--
R&D--
SG&A--
Total Operating Expenses$457.6K$457.6K
D&A--
Operating Income($836.3K)($649.2K)
Interest Expense--
Income Tax$808.6K-
Net Income$7.28M$2.54M
EPS - Basic--
EPS - Diluted--

Balance Sheet

Line itemFY 2022FY 2021
Cash & Equivalents$1.15M$3.5K
Accounts Receivable--
Inventory--
Accounts Payable--
Current Assets$642.3K$1.38M
Total Assets$304.15M$301.43M
Current Liabilities$448.3K$321.2K
Long-term Debt--
Total Liabilities$11.04M$15.60M
Stockholders' Equity($10.10M)($14.17M)
Retained Earnings($10.10M)($14.17M)

Cash Flow

Line itemFY 2022FY 2021
Operating Cash Flow($1.31M)($580.8K)
Investing Cash Flow$767.7K($300.00M)
Financing Cash Flow-$301.73M
CapEx--
Free Cash Flow--

Ratios

MetricFY 2022FY 2021
Profitability
Gross margin--
Operating margin--
EBITDA margin--
Net margin--
Free cash flow margin--
FCF / Net income--
R&D / Revenue--
SG&A / Revenue--
Effective tax rate10.0%-
Return on assets2.4%0.8%
Return on equity-72.0%-17.9%
Return on invested capital--
Liquidity
Current ratio1.434.28
Quick ratio1.434.28
Cash ratio2.570.01
Leverage
Debt / Equity--
Debt / Assets--
Debt / EBITDA--
Interest coverage--
Equity multiplier-30.11-21.28
Liabilities / Assets0.040.05
Efficiency
Asset turnover--
Inventory turnover--
Days sales outstanding--
Days inventory outstanding--
Days payable outstanding--
Cash conversion cycle--
Valuation
P / E--
P / B--
P / S--
EV / EBITDA--
Growth
Revenue growth (YoY)--
Revenue CAGR (3y)--
Revenue CAGR (5y)--
Gross profit growth (YoY)--
Operating income growth (YoY)-28.8%-
Net income growth (YoY)186.4%-
EPS growth (YoY)--
EPS CAGR (3y)--
EPS CAGR (5y)--
FCF growth (YoY)--
FCF CAGR (5y)--
Book value growth (YoY)28.7%-

Stability scores

Piotroski F-score

FY 2022 · 9-point quality

2/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Blank Checks

CompanyRevenue (last FY)Net marginROE
ISPO---
INV$2.06M-14266.4%-143.6%
IEA$2.08B-4.0%-224.7%
TWOA---42.8%
BOCN---

Comparing Finserv Acquisition Corp. II against the 5 most active filers in the same SIC group.