CoverageForm 410-K10-Q8-K13D13G13F

FRGT · Freight Technologies, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · FRGT

Income Statement

Line itemQ4 '25Q2 '25Q1 '25Q4 '24Q4 '23Q4 '22Q4 '21Q4 '20Q4 '19Q4 '18
Revenue-$3.84M$4.29M-------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A-$940.4K$731.5K-------
Total Operating Expenses-$4.46M$6.37M-------
D&A-$110.0K$110.2K-------
Operating Income-($1.70M)($2.08M)-------
Interest Expense-$231.8K$172.7K-------
Income Tax-$19.2K$3.1K-------
Net Income-($1.95M)($2.26M)-------
EPS - Basic-$9.50($1076.00)-------
EPS - Diluted-$0.50($1076.00)-------

Balance Sheet

Line itemQ4 '25Q2 '25Q1 '25Q4 '24Q4 '23Q4 '22Q4 '21Q4 '20Q4 '19Q4 '18
Cash & Equivalents$346.7K$586.7K$416.5K$204.0K$1.56M$1.01M$221.3K$3.27M$13.6K$1.58M
Accounts Receivable$2.41M$5.61M$3.84M$3.53M$5.36M$4.98M$2.89M-$7.3K$18.84M
Inventory----------
Accounts Payable$1.65M$1.37M$1.72M$1.44M$1.88M$1.98M$2.25M---
Current Assets$6.33M$8.10M$7.61M$5.05M$9.77M$9.46M$2.75M$3.47M$5.56M$64.78M
Total Assets$12.59M$17.06M$13.42M$5.69M$10.68M$10.42M$2.77M$3.58M$5.57M$66.85M
Current Liabilities$6.30M$8.28M$7.26M$6.35M$7.81M$7.28M$122.4K$1.82M$2.09M$1.96M
Long-term Debt----------
Total Liabilities$7.26M$8.28M$7.26M$6.35M$8.05M$7.28M$122.4K$2.95M$3.05M$1.96M
Stockholders' Equity$5.33M$8.78M$6.16M($654.8K)$2.63M$3.13M$2.64M$631.1K$2.52M$64.88M
Retained Earnings($52.82M)($45.87M)($46.52M)($44.92M)($39.32M)($29.99M)($36.68M)($34.54M)($25.38M)$36.65M

Cash Flow

Line itemQ4 '25Q2 '25Q1 '25Q4 '24Q4 '23Q4 '22Q4 '21Q4 '20Q4 '19Q4 '18
Operating Cash Flow--($3.26M)-------
Investing Cash Flow--($88.3K)-------
Financing Cash Flow--$2.15M-------
CapEx--$1.9K-------
Free Cash Flow--($3.26M)-------

Ratios

MetricQ4 '25Q2 '25Q1 '25Q4 '24Q4 '23Q4 '22Q4 '21Q4 '20Q4 '19Q4 '18
Profitability
Gross margin----------
Operating margin--44.4%-48.6%-------
EBITDA margin--41.6%-46.0%-------
Net margin--50.9%-52.6%-------
Free cash flow margin---76.1%-------
FCF / Net income--1.45-------
R&D / Revenue----------
SG&A / Revenue-24.5%17.1%-------
Effective tax rate----------
Return on assets--11.5%-16.8%-------
Return on equity--22.3%-36.6%-------
Return on invested capital----------
Liquidity
Current ratio1.000.981.050.801.251.3022.511.902.6632.99
Quick ratio1.000.981.050.801.251.3022.511.902.6632.99
Cash ratio0.060.070.060.030.200.141.811.800.010.80
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage--7.4x-12.1x-------
Equity multiplier2.361.942.18-8.694.073.331.055.682.211.03
Liabilities / Assets0.580.490.541.120.750.700.040.820.550.03
Efficiency
Asset turnover-0.220.32-------
Inventory turnover----------
Days sales outstanding-534d327d-------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E-89.5x--------
P / B-0.4x3.3x-------
P / S-0.9x4.7x-------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)----------
Net income growth (YoY)----------
EPS growth (YoY)----------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-----16.1%18.5%318.8%-75.0%-96.1%-8.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2024-12-31.

Product / service

$13.73M total
Frieght Transportation Brokerage$8.64M · 62.9%
Dedicated Capacity$5.09M · 37.1%

Geographic

$13.73M total
MX$8.86M · 64.6%
US$4.87M · 35.4%

Peer comparison

Same SIC group: Arrangement of Transportation of Freight & Cargo

CompanyRevenue (last FY)Net marginROE
BCO$5.26B3.8%71.9%
CHRW$16.23B3.6%31.8%
EXPD$11.07B7.3%34.4%
FWRD$2.50B-4.3%-95.1%
HUBG---

Comparing Freight Technologies against the 5 most active filers in the same SIC group.