CoverageForm 410-K10-Q8-K13D13G13F

FREVS · First Real Estate Investment Trust of New Jersey - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · FREVS

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue-$29.32M$28.68M$28.34M$31.27M$50.29M
Cost of Revenue------
Gross Profit------
R&D------
SG&A-$2.89M$4.42M--$5.20M
Total Operating Expenses-$20.11M$21.14M$20.94M$24.28M$36.79M
D&A-$2.96M$2.98M$2.94M$4.00M$9.30M
Operating Income-$15.17M$15.05M--$13.50M
Interest Expense-$7.28M$7.31M$7.72M$8.06M$12.28M
Income Tax------
Net Income-$3.51M$15.85M$760.0K$45.99M$927.0K
EPS - Basic-$0.47$2.13$0.10$2.94$0.08
EPS - Diluted-$0.47$2.13$0.10$2.94$0.13

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$18.50M$17.93M$14.91M$13.22M$49.58M$35.89M
Accounts Receivable-$201.0K$498.0K---
Inventory------
Accounts Payable------
Current Assets------
Total Assets$149.00M$149.87M$162.26M$159.12M$178.65M$346.11M
Current Liabilities------
Long-term Debt--$129.18M$137.06M$138.07M$299.88M
Total Liabilities$123.63M$124.17M$136.08M$140.64M$153.91M$314.15M
Stockholders' Equity$34.20M$34.04M$33.36M$24.52M$25.91M$36.57M
Retained Earnings-$1.36M$541.0K($8.97M)($6.21M)$12.96M

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow-$6.25M$20.16M$2.68M$7.32M$12.22M
Investing Cash Flow-$11.54M($6.11M)($25.31M)$249.69M($1.79M)
Financing Cash Flow-($15.49M)($13.19M)($17.51M)($237.55M)($10.90M)
CapEx------
Free Cash Flow------

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin------
Operating margin-51.7%52.5%--26.8%
EBITDA margin-61.8%62.9%--45.3%
Net margin-12.0%55.3%2.7%147.1%1.8%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue-9.9%15.4%--10.3%
Effective tax rate------
Return on assets-2.3%9.8%0.5%25.7%0.3%
Return on equity-10.3%47.5%3.1%177.5%2.5%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity--3.875.595.338.20
Debt / Assets--0.800.860.770.87
Debt / EBITDA--7.16--13.15
Interest coverage-2.1x2.1x--1.1x
Equity multiplier4.364.404.866.496.909.46
Liabilities / Assets0.830.830.840.880.860.91
Efficiency
Asset turnover-0.200.180.180.180.15
Inventory turnover------
Days sales outstanding-3d6d---
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E-28.6x8.2x158.0x5.7x150.0x
P / B-0.0x0.0x0.0x0.0x3.7x
P / S-0.0x0.0x0.0x0.0x2.7x
EV / EBITDA--1.0x6.3x--17.6x
Growth
Revenue growth (YoY)-2.2%1.2%-9.4%-37.8%-4.6%
Revenue CAGR (3y)--2.1%-17.1%-18.7%-19.6%2.8%
Revenue CAGR (5y)--11.1%-13.8%-9.3%--
Gross profit growth (YoY)------
Operating income growth (YoY)-0.8%---259.1%
Net income growth (YoY)--77.9%1985.8%-98.3%4861.4%-95.5%
EPS growth (YoY)--77.9%2030.0%-96.6%2161.5%-
EPS CAGR (3y)--45.7%154.0%---
EPS CAGR (5y)------
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)0.5%2.0%36.1%-5.4%-29.2%4.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2021-10-31.

Business segments

$50.52M total
Residential Real Estates$26.97M · 53.4%
Commercial Real Estates$23.55M · 46.6%

Stability scores

Piotroski F-score

FY 2026 · 9-point quality

0/9
Weak
  • -Net income positive
  • -Operating cash flow positive
  • -ROA improved YoY
  • -Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Real Estate Investment Trusts

CompanyRevenue (last FY)Net marginROE
UMH$261.75M2.3%0.7%
ARE---9.2%
VTR$5.83B4.3%2.0%
SPG$6.36B72.7%88.8%
NYSE: KRC$1.11B0.0%0.0%

Comparing FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY against the 5 most active filers in the same SIC group.

Dividends

$0.40/share trailing 12 months · -56.0% YoY

Ex-datePer share
May 29, 2026$0.1000
Feb 27, 2026$0.1000
Dec 1, 2025$0.1000
Aug 29, 2025$0.1000
May 30, 2025$0.0800
Feb 28, 2025$0.0800
Nov 29, 2024$0.7000
Aug 30, 2024$0.0500
May 31, 2024$0.0500
Feb 29, 2024$0.0500
Nov 30, 2023$0.0500
Aug 31, 2023$0.3000
May 31, 2023$0.0500
Feb 28, 2023$0.0500
Nov 30, 2022$1.5000
Aug 31, 2022$7.5000
May 31, 2022$0.1000
Feb 28, 2022$0.1000
Nov 30, 2021$0.1000
Aug 31, 2021$0.0500
May 28, 2021$0.0500
Feb 26, 2021$0.0500
Nov 27, 2019$0.2000
Aug 29, 2019$0.1250

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.