CoverageForm 410-K10-Q8-K13D13G13F

FORR · Forrester Research, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · FORR

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$85.45M-$94.30M$111.66M$89.88M-$102.53M$121.83M$100.08M-
Cost of Revenue$38.63M-$37.71M$49.65M$39.60M-$40.51M$51.99M$45.10M-
Gross Profit$46.82M-$56.58M$62.01M$50.27M-$62.02M$69.83M$54.98M-
R&D----------
SG&A$52.04M-$51.29M$55.72M$54.05M-$57.63M$55.92M$55.13M-
Total Operating Expenses$104.08M-$89.84M$104.70M$177.47M-$103.26M$110.51M$109.37M-
D&A$1.44M-$1.53M$1.66M$1.48M-$1.96M$2.06M$2.06M-
Operating Income($18.63M)-$4.46M$6.96M($87.59M)-($731.0K)$11.31M($9.29M)-
Interest Expense----------
Income Tax$3.10M-$437.0K$3.20M($1.03M)-$4.72M$5.27M($2.11M)-
Net Income($21.82M)-($2.13M)$3.91M($87.27M)-($5.80M)$6.29M($6.67M)-
EPS - Basic($1.14)-($0.11)$0.21($4.62)-($0.30)$0.33($0.35)-
EPS - Diluted($1.14)-($0.11)$0.20($4.62)-($0.30)$0.33($0.35)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$73.90M$63.34M$65.12M$67.77M$75.59M$56.09M$62.75M$58.85M$61.38M$72.91M
Accounts Receivable$40.90M$50.85M$33.59M$40.24M$43.25M$55.49M$39.16M$47.70M$54.72M$59.00M
Inventory----------
Accounts Payable$1.08M$832.0K$1.82M$1.80M$422.0K$965.0K$1.57M$2.33M$2.75M$1.80M
Current Assets$218.37M$212.69M$193.64M$214.20M$218.50M$201.36M$193.87M$193.43M$218.58M$216.00M
Total Assets$409.07M$404.03M$414.18M$436.04M$439.81M$503.86M$505.26M$524.17M$555.67M$564.17M
Current Liabilities$237.89M$240.06M$182.10M$197.23M$223.69M$203.97M$198.00M$211.59M$241.11M$240.08M
Long-term Debt$35.00M$0$35.00M$35.00M$35.00M$35.00M$35.00M$35.00M$35.00M$35.00M
Total Liabilities$303.01M$277.51M$256.51M$276.50M$292.37M$274.32M$270.93M$287.11M$324.74M$323.91M
Stockholders' Equity$106.05M$126.53M$157.67M$159.54M$147.43M$229.54M$234.33M$237.05M$230.93M$240.26M
Retained Earnings$30.75M$52.57M$86.45M$88.58M$84.66M$171.93M$171.50M$177.30M$171.01M$177.68M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$25.58M---$26.72M---$611.0K-
Investing Cash Flow($14.07M)---($8.47M)---($7.24M)-
Financing Cash Flow$148.0K---$235.0K---($4.27M)-
CapEx$6.20M---$648.0K---$1.43M-
Free Cash Flow$19.38M---$26.07M---($815.0K)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin54.8%-60.0%55.5%55.9%-60.5%57.3%54.9%-
Operating margin-21.8%-4.7%6.2%-97.5%--0.7%9.3%-9.3%-
EBITDA margin-20.1%-6.4%7.7%-95.8%-1.2%11.0%-7.2%-
Net margin-25.5%--2.3%3.5%-97.1%--5.7%5.2%-6.7%-
Free cash flow margin22.7%---29.0%----0.8%-
FCF / Net income-0.89----0.30---0.12-
R&D / Revenue----------
SG&A / Revenue60.9%-54.4%49.9%60.1%-56.2%45.9%55.1%-
Effective tax rate---45.0%---45.6%--
Return on assets-5.3%--0.5%0.9%-19.8%--1.1%1.2%-1.2%-
Return on equity-20.6%--1.3%2.5%-59.2%--2.5%2.7%-2.9%-
Return on invested capital-10.4%-1.8%2.0%-37.9%--0.2%2.3%-2.8%-
Liquidity
Current ratio0.920.891.061.090.980.990.980.910.910.90
Quick ratio0.920.891.061.090.980.990.980.910.910.90
Cash ratio0.310.260.360.340.340.270.320.280.250.30
Leverage
Debt / Equity0.330.000.220.220.240.150.150.150.150.15
Debt / Assets0.090.000.080.080.080.070.070.070.060.06
Debt / EBITDA--5.844.06--28.552.62--
Interest coverage----------
Equity multiplier3.863.192.632.732.982.202.162.212.412.35
Liabilities / Assets0.740.690.620.630.660.540.540.550.580.57
Efficiency
Asset turnover0.21-0.230.260.20-0.200.230.18-
Inventory turnover----------
Days sales outstanding175d-130d132d176d-139d143d200d-
Days inventory outstanding----------
Days payable outstanding10d-18d13d4d-14d16d22d-
Cash conversion cycle----------
Valuation
P / E---49.5x---51.8x--
P / B1.0x-1.3x1.2x1.2x-1.5x1.4x1.8x-
P / S1.3x-2.1x1.7x1.9x-3.3x2.7x4.2x-
EV / EBITDA--28.8x18.2x--257.4x22.6x--
Growth
Revenue growth (YoY)-4.9%--8.0%-8.3%-10.2%--9.6%-10.2%-12.0%-
Revenue CAGR (3y)-9.1%--9.6%-9.0%-10.4%--4.6%-1.8%-4.2%-
Revenue CAGR (5y)-5.6%--2.8%-0.3%-3.3%--1.1%-1.0%-0.1%-
Gross profit growth (YoY)-6.9%--8.8%-11.2%-8.6%--7.3%-13.9%-14.3%-
Operating income growth (YoY)78.7%---38.5%-842.6%--36.5%-80.8%-
Net income growth (YoY)75.0%-63.3%-37.8%-1207.8%--18.6%-63.8%-
EPS growth (YoY)75.3%-63.3%-39.4%-1220.0%--17.9%-66.7%-
EPS CAGR (3y)----34.8%------
EPS CAGR (5y)----20.5%---32.8%--
FCF growth (YoY)-25.7%---------
FCF CAGR (5y)-13.1%---6.1%-----
Book value growth (YoY)-28.1%-44.9%-32.7%-32.7%-36.2%-4.5%0.6%2.3%3.7%8.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$396.89M total
Research Segment$317.57M · 80.0%
Consulting Segment$66.23M · 16.7%
Events Segment$13.09M · 3.3%

Product / service

$692.50M total
Research Revenue$295.61M · 42.7%
Research Services$295.61M · 42.7%
Consulting Services Revenue$88.19M · 12.7%
Events Revenue$13.09M · 1.9%

Geographic

$396.89M total
US$304.17M · 76.6%
Europe Excluding United Kingdom$37.03M · 9.3%
Asia Pacific$21.77M · 5.5%
GB$15.75M · 4.0%
CA$10.92M · 2.8%
Other Country$7.25M · 1.8%

Peer comparison

Same SIC group: Services-Engineering, Accounting, Research, Management

CompanyRevenue (last FY)Net marginROE
PAYX---
PAE$2.71B0.6%12.3%

Comparing FORRESTER RESEARCH against the 2 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Dec 11, 2018$0.2000
Sep 11, 2018$0.2000
Jun 12, 2018$0.2000
Mar 6, 2018$0.2000
Dec 5, 2017$0.1900
Sep 1, 2017$0.1900
Jun 5, 2017$0.1900
Feb 27, 2017$0.1900
Dec 5, 2016$0.1800
Sep 2, 2016$0.1800
Jun 6, 2016$0.1800
Feb 29, 2016$0.1800
Nov 30, 2015$0.1700
Aug 31, 2015$0.1700
Jun 8, 2015$0.1700
Mar 2, 2015$0.1700
Dec 1, 2014$0.1600
Aug 29, 2014$0.1600
Jun 2, 2014$0.1600
Mar 3, 2014$0.1600
Dec 2, 2013$0.1500
Aug 30, 2013$0.1500
Jun 3, 2013$0.1500
Mar 4, 2013$0.1500