CoverageForm 410-K10-Q8-K13D13G13F

FORL · Four Leaf Acquisition Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · FORL

Income Statement

Line itemQ2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23Q1 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses$424.0K$452.4K-$174.6K$424.0K$452.4K-$309.8K$253.1K$58.4K
D&A----------
Operating Income($343.8K)($314.8K)-($174.6K)($424.0K)($452.4K)-($80)($3.0K)($58.4K)
Interest Expense----------
Income Tax$65.7K$60.9K-$74.2K$146.7K$174.9K-$148.8K$134.0K$7.0K
Net Income($88.8K)($59.2K)-$131.5K$166.7K$130.6K-($80)$453.1K($42.8K)
EPS - Basic----------
EPS - Diluted----------

Balance Sheet

Line itemQ2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23Q1 '23
Cash & Equivalents$9.8K$1.3K$28.4K$126.0K$862$5.2K$10.6K$4.6K$49.6K$285.3K
Accounts Receivable----------
Inventory----------
Accounts Payable--------$246.8K$46.4K
Current Assets$19.99M$49.3K$63.4K$178.6K$56.4K$83.5K$60.5K$125.9K$206.2K$11.6K
Total Assets$31.35M$30.72M$30.19M$29.73M$29.47M$59.45M$58.12M$57.43M$56.77M$716.7K
Current Liabilities$24.99M$4.21M$3.63M$3.15M$3.02M$2.66M$1.47M$918.8K$540.6K$698.0K
Long-term Debt----------
Total Liabilities$26.89M$6.11M$5.52M$5.04M$4.91M$4.56M$3.37M$2.82M$2.44M$698.0K
Stockholders' Equity($6.63M)($5.87M)($5.36M)($4.85M)($4.48M)($3.71M)($1.31M)$850.5K$18.7K$18.7K
Retained Earnings($6.63M)($5.87M)($5.36M)($4.85M)($4.48M)($3.71M)($1.31M)$682.3K$404.0K($6.3K)

Cash Flow

Line itemQ2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23Q1 '23
Operating Cash Flow-($158.1K)---($325.4K)---($11.9K)
Investing Cash Flow-($225.0K)---($542.1K)---($55.84M)
Financing Cash Flow-$356.0K---$862.1K---$56.13M
CapEx----------
Free Cash Flow----------

Ratios

MetricQ2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23Q1 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate-3653.0%-36.1%46.8%57.3%-100.1%22.8%-
Return on assets-0.3%-0.2%-0.4%0.6%0.2%--0.0%0.8%-6.0%
Return on equity1.3%1.0%--2.7%-3.7%-3.5%--0.0%2428.4%-228.9%
Return on invested capital----------
Liquidity
Current ratio0.800.010.020.060.020.030.040.140.380.02
Quick ratio0.800.010.020.060.020.030.040.140.380.02
Cash ratio0.000.000.010.040.000.000.010.000.090.41
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier-4.73-5.23-5.63-6.13-6.58-16.01-44.3767.523042.5438.34
Liabilities / Assets0.860.200.180.170.170.080.060.050.040.97
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)18.9%30.4%--218160.0%-14225.3%-674.9%----
Net income growth (YoY)-----63.2%-----
EPS growth (YoY)----------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-48.1%-58.2%-309.1%-------

Peer comparison

Same SIC group: Blank Checks

CompanyRevenue (last FY)Net marginROE
ISPO---
INV$2.06M-14266.4%-143.6%
IEA$2.08B-4.0%-224.7%
TWOA---42.8%
BOCN---

Comparing Four Leaf Acquisition Corp against the 5 most active filers in the same SIC group.