CoverageForm 410-K10-Q8-K13D13G13F

FMC · Fmc Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · FMC

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$758.60M-$542.20M$1.05B$791.40M-$1.07B$1.04B$918.00M-
Cost of Revenue$512.00M-$413.30M$644.20M$474.70M-$679.00M$640.30M$578.30M-
Gross Profit$246.60M-$128.90M$406.30M$316.70M-$386.40M$398.10M$339.70M-
R&D$65.50M-$63.30M$66.40M$68.70M-$69.00M$75.90M$60.90M-
SG&A$185.10M-$167.40M$176.80M$172.00M-$159.20M$164.80M$163.90M-
Total Operating Expenses$839.60M-$938.50M$924.10M$733.20M-$929.80M$976.10M$844.00M-
D&A$42.00M---$43.70M---$45.70M-
Operating Income($81.00M)-($396.30M)$126.40M$58.20M-$135.60M$62.30M$74.00M-
Interest Expense$64.80M-$64.10M$61.00M$61.70M-$58.70M$64.50M--
Income Tax$112.10M-$82.20M$14.40M$13.50M-$6.00M($303.50M)($1.40M)-
Net Income($281.30M)-($569.30M)$66.70M($15.50M)-$65.00M$295.10M($2.70M)-
EPS - Basic($2.25)-($4.52)$0.53($0.12)-$0.52$2.35($0.02)-
EPS - Diluted($2.25)-($4.52)$0.53($0.12)-$0.52$2.35($0.02)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$390.90M$584.50M$497.70M$438.20M$315.30M$357.30M$416.70M$471.50M$417.80M$302.40M
Accounts Receivable$2.24B$2.06B$2.33B$3.08B$2.90B$2.90B$2.89B$2.70B$2.82B$2.70B
Inventory$1.24B$1.22B$1.38B$1.40B$1.37B$1.20B$1.39B$1.44B$1.59B$1.72B
Accounts Payable$634.10M$771.00M$733.60M$906.00M$801.80M$768.50M$802.90M$697.30M$589.30M$602.40M
Current Assets$4.90B$4.96B$5.57B$5.47B$5.08B$4.96B$5.32B$5.21B$5.20B$5.13B
Total Assets$9.42B$9.69B$12.08B$12.30B$11.80B$11.65B$12.22B$12.13B$11.98B$11.93B
Current Liabilities$3.81B$3.76B$3.99B$3.57B$3.31B$3.02B$3.59B$3.52B$3.55B$3.38B
Long-term Debt$2.77B$2.77B$3.27B$3.27B$3.03B$3.03B$3.03B$3.03B$3.02B$3.02B
Total Liabilities----------
Stockholders' Equity$1.82B$2.07B$3.77B$4.40B$4.38B$4.49B$4.61B$4.56B$4.31B$4.41B
Retained Earnings$3.88B$4.17B$5.90B$6.54B$6.55B$6.64B$6.73B$6.73B$6.51B$6.59B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($600.90M)---($545.00M)---($142.90M)-
Investing Cash Flow($16.20M)---($38.00M)---($23.70M)-
Financing Cash Flow$442.30M---$552.10M---$305.70M-
CapEx$16.60M---$31.60M---$20.70M-
Free Cash Flow($617.50M)---($576.60M)---($163.60M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin32.5%-23.8%38.7%40.0%-36.3%38.3%37.0%-
Operating margin-10.7%--73.1%12.0%7.4%-12.7%6.0%8.1%-
EBITDA margin-5.1%---12.9%---13.0%-
Net margin-37.1%--105.0%6.3%-2.0%-6.1%28.4%-0.3%-
Free cash flow margin-81.4%----72.9%----17.8%-
FCF / Net income2.20---37.20---60.59-
R&D / Revenue8.6%-11.7%6.3%8.7%-6.5%7.3%6.6%-
SG&A / Revenue24.4%-30.9%16.8%21.7%-14.9%15.9%17.9%-
Effective tax rate---17.8%--8.5%---
Return on assets-3.0%--4.7%0.5%-0.1%-0.5%2.4%-0.0%-
Return on equity-15.4%--15.1%1.5%-0.4%-1.4%6.5%-0.1%-
Return on invested capital-1.4%--4.4%1.4%0.6%-1.6%0.6%0.8%-
Liquidity
Current ratio1.291.321.401.531.541.641.481.481.461.52
Quick ratio0.961.001.051.141.121.241.091.071.021.01
Cash ratio0.100.160.120.120.100.120.120.130.120.09
Leverage
Debt / Equity1.521.340.870.740.690.670.660.660.700.69
Debt / Assets0.290.290.270.270.260.260.250.250.250.25
Debt / EBITDA----29.71---25.27-
Interest coverage-1.3x--6.2x2.1x0.9x-2.3x1.0x--
Equity multiplier5.174.683.202.802.692.602.652.662.782.70
Liabilities / Assets----------
Efficiency
Asset turnover0.08-0.040.090.07-0.090.090.08-
Inventory turnover0.41-0.300.460.35-0.490.450.36-
Days sales outstanding1080d-1569d1069d1338d-990d950d1120d-
Days inventory outstanding886d-1215d791d1057d-748d818d1002d-
Days payable outstanding452d-648d513d617d-432d397d372d-
Cash conversion cycle1514d-2136d1346d1778d-1307d1370d1750d-
Valuation
P / E---78.8x--126.8x24.5x--
P / B1.2x-1.1x1.2x1.2x-1.8x1.6x1.9x-
P / S2.8x-7.8x5.0x6.7x-7.8x6.9x8.7x-
EV / EBITDA----78.4x---88.4x-
Growth
Revenue growth (YoY)-4.1%--49.1%1.2%-13.8%-8.5%2.4%-31.7%-
Revenue CAGR (3y)-17.4%--26.7%-10.2%-16.3%--3.7%-5.8%-8.4%-
Revenue CAGR (5y)-8.7%--12.9%-1.9%-8.7%-1.0%-2.9%-5.1%-
Gross profit growth (YoY)-22.1%--66.6%2.1%-6.8%-1.4%-8.0%-41.6%-
Operating income growth (YoY)---102.9%-21.4%-34.5%-52.9%-75.7%-
Net income growth (YoY)-1714.8%---77.4%-474.1%--867.5%--
EPS growth (YoY)-1775.0%---77.4%-500.0%--879.2%--
EPS CAGR (3y)----20.6%---24.7%14.6%--
EPS CAGR (5y)----17.8%---5.5%12.2%--
FCF growth (YoY)-7.1%----252.4%---81.8%-
FCF CAGR (5y)----------
Book value growth (YoY)-58.4%-53.8%-18.1%-3.6%1.6%1.7%40.0%36.0%24.2%30.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$3.47B total
Insecticides$1.57B · 45.4%
Herbicides$1.25B · 36.0%
Fungicides$362.80M · 10.5%
Plant Health$190.90M · 5.5%
Product And Service Other$94.10M · 2.7%

Geographic

$5.51B total
Latin America$1.35B · 24.5%
BR$1.12B · 20.3%
North America$1.10B · 20.0%
US$923.10M · 16.8%
EMEA$871.50M · 15.8%
Asia$142.30M · 2.6%

Peer comparison

Same SIC group: Chemicals & Allied Products

CompanyRevenue (last FY)Net marginROE
CC$5.81B-6.6%-154.4%
OLN$6.78B-1.5%-5.5%
NGVT$1.17B-14.3%-562.6%
IOSP$1.78B6.6%8.8%
HUN$6.04B-3.1%-6.9%

Comparing FMC CORP against the 5 most active filers in the same SIC group.

Dividends

$1.32/share trailing 12 months · -43.1% YoY

Ex-datePer share
Mar 31, 2026$0.0800
Dec 31, 2025$0.0800
Sep 30, 2025$0.5800
Jun 30, 2025$0.5800
Mar 31, 2025$0.5800
Dec 31, 2024$0.5800
Sep 30, 2024$0.5800
Jun 28, 2024$0.5800
Mar 27, 2024$0.5800
Dec 28, 2023$0.5800
Sep 28, 2023$0.5800
Jun 29, 2023$0.5800
Mar 30, 2023$0.5800
Dec 29, 2022$0.5800
Sep 29, 2022$0.5300
Jun 29, 2022$0.5300
Mar 30, 2022$0.5300
Dec 30, 2021$0.5300
Sep 29, 2021$0.4800
Jun 29, 2021$0.4800
Mar 30, 2021$0.4800
Dec 30, 2020$0.4800
Sep 29, 2020$0.4400
Jun 29, 2020$0.4400