CoverageForm 410-K10-Q8-K13D13G13F

FMAC · Firstmark Horizon Acquisition Corp. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · FMAC

Income Statement

Line itemQ4 '21Q3 '21Q2 '21Q1 '21Q4 '20Q3 '20
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A-$2.40M$663.3K$611.9K--
Total Operating Expenses------
D&A------
Operating Income-($2.48M)($742.6K)($690.7K)--
Interest Expense------
Income Tax------
Net Income-$3.10M($323.2K)$18.73M--
EPS - Basic------
EPS - Diluted------

Balance Sheet

Line itemQ4 '21Q3 '21Q2 '21Q1 '21Q4 '20Q3 '20
Cash & Equivalents$531.2K$270.4K$463.9K$1.08M$1.19M$32.8K
Accounts Receivable------
Inventory------
Accounts Payable$1.84M$1.52M$114.2K$521.5K--
Current Assets$747.2K$567.3K$851.6K$1.57M$1.68M$59.6K
Total Assets$414.78M$414.59M$414.87M$415.58M$415.69M$376.0K
Current Liabilities$3.51M$3.19M$991.5K$964.6K$387.8K$381.1K
Long-term Debt------
Total Liabilities$39.85M$43.70M$47.08M$47.47M$14.88M$381.1K
Stockholders' Equity($39.07M)($43.11M)$5.00M$5.00M$5.00M($5.1K)
Retained Earnings($39.07M)($43.11M)($1.51M)($1.18M)($245.6K)($30.1K)

Cash Flow

Line itemQ4 '21Q3 '21Q2 '21Q1 '21Q4 '20Q3 '20
Operating Cash Flow---($108.6K)--
Investing Cash Flow------
Financing Cash Flow------
CapEx------
Free Cash Flow------

Ratios

MetricQ4 '21Q3 '21Q2 '21Q1 '21Q4 '20Q3 '20
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue------
Effective tax rate------
Return on assets-0.7%-0.1%4.5%--
Return on equity--7.2%-6.5%374.6%--
Return on invested capital------
Liquidity
Current ratio0.210.180.861.624.340.16
Quick ratio0.210.180.861.624.340.16
Cash ratio0.150.080.471.123.080.09
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage------
Equity multiplier-10.62-9.6282.9783.1283.14-73.12
Liabilities / Assets0.100.110.110.110.041.01
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)------
Net income growth (YoY)------
EPS growth (YoY)------
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)--838332.0%----

Peer comparison

Same SIC group: Blank Checks

CompanyRevenue (last FY)Net marginROE
ISPO---
INV$2.06M-14266.4%-143.6%
IEA$2.08B-4.0%-224.7%
TWOA---42.8%
BOCN---

Comparing FirstMark Horizon Acquisition Corp. against the 5 most active filers in the same SIC group.