CoverageForm 410-K10-Q8-K13D13G13F

FLEX · Flex Ltd. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · FLEX

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue$27.91B$25.81B$26.41B$30.35B$26.04B$24.12B
Cost of Revenue$25.29B$23.58B$24.39B$28.06B$24.09B$22.35B
Gross Profit$2.57B$2.16B$1.86B$2.27B$1.93B$1.69B
R&D------
SG&A$1.05B$904.00M$922.00M$995.00M$892.00M$817.00M
Total Operating Expenses------
D&A$457.00M$439.00M$431.00M$414.00M$408.90M$422.30M
Operating Income$1.37B$1.17B$853.00M$1.18B$415.00M$714.00M
Interest Expense$197.00M$185.00M$207.00M$187.00M$153.00M$150.00M
Income Tax$263.00M$185.00M($206.00M)($59.00M)$105.00M$101.00M
Net Income$880.00M$838.00M$1.01B$793.00M$936.00M$613.00M
EPS - Basic$2.37$2.14$2.31$1.32$1.48$0.93
EPS - Diluted$2.33$2.11$2.28$1.30$1.46$0.91

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$2.39B$2.29B$2.47B$3.29B$2.96B$2.64B
Accounts Receivable$4.68B$3.67B$3.03B$3.74B$3.37B$4.11B
Inventory$5.84B$5.07B$6.21B$7.53B$6.58B$3.90B
Accounts Payable$8.05B$5.15B$4.47B$5.93B$6.25B$5.25B
Current Assets$16.33B$12.84B$12.99B$16.02B$14.34B$11.36B
Total Assets$22.06B$18.38B$18.26B$21.39B$19.32B$15.84B
Current Liabilities$12.02B$9.85B$8.54B$10.86B$10.71B$7.83B
Long-term Debt$3.75B$2.48B$3.26B$3.69B$3.25B$3.52B
Total Liabilities$16.92B$13.38B$12.93B$15.69B$12.40B-
Stockholders' Equity$5.14B$5.00B$5.33B$5.35B$4.13B$3.44B
Retained Earnings$2.16B$1.28B$446.00M($560.00M)($1.35B)($2.29B)

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow$1.69B$1.50B$1.33B$950.00M$1.02B$144.00M
Investing Cash Flow($672.00M)($838.00M)($492.00M)($604.00M)($951.00M)($202.00M)
Financing Cash Flow($924.00M)($821.00M)($1.66B)$2.00M$280.00M$743.00M
CapEx$633.00M$438.00M$530.00M$635.00M$443.00M$351.00M
Free Cash Flow$1.05B$1.07B$796.00M$315.00M$581.00M($207.00M)

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin9.2%8.4%7.1%7.5%7.4%7.0%
Operating margin4.9%4.5%3.2%3.9%1.6%3.0%
EBITDA margin6.5%6.2%4.9%5.3%3.2%4.7%
Net margin3.2%3.2%3.8%2.6%3.6%2.5%
Free cash flow margin3.8%4.1%3.0%1.0%2.2%-0.9%
FCF / Net income1.201.270.790.400.62-0.34
R&D / Revenue------
SG&A / Revenue3.8%3.5%3.5%3.3%3.4%3.4%
Effective tax rate23.0%18.1%-25.8%-8.0%10.1%14.1%
Return on assets4.0%4.6%5.5%3.7%4.8%3.9%
Return on equity17.1%16.8%18.9%14.8%22.7%17.8%
Return on invested capital11.8%12.8%9.9%13.1%5.1%8.8%
Liquidity
Current ratio1.361.301.521.481.341.45
Quick ratio0.870.790.790.780.720.95
Cash ratio0.200.230.290.300.280.34
Leverage
Debt / Equity0.730.500.610.690.791.02
Debt / Assets0.170.140.180.170.170.22
Debt / EBITDA2.061.542.542.313.943.09
Interest coverage6.9x6.3x4.1x6.3x2.7x4.8x
Equity multiplier4.293.673.434.004.684.61
Liabilities / Assets0.770.730.710.730.64-
Efficiency
Asset turnover1.271.401.451.421.351.52
Inventory turnover4.334.653.933.733.665.74
Days sales outstanding61d52d42d45d47d62d
Days inventory outstanding84d78d93d98d100d64d
Days payable outstanding116d80d67d77d95d86d
Cash conversion cycle29d51d68d66d52d40d
Valuation
P / E28.1x15.7x12.5x13.4x9.6x15.1x
P / B4.8x2.6x2.4x1.5x1.6x2.0x
P / S0.9x0.5x0.5x0.3x0.3x0.3x
EV / EBITDA14.3x8.3x10.4x5.3x8.5x6.9x
Growth
Revenue growth (YoY)8.1%-2.3%-13.0%16.5%7.9%-0.4%
Revenue CAGR (3y)-2.7%-0.3%3.1%7.8%3.0%-1.8%
Revenue CAGR (5y)3.0%1.3%2.1%3.6%1.8%-0.2%
Gross profit growth (YoY)18.9%15.8%-17.7%17.2%14.5%26.1%
Operating income growth (YoY)17.0%37.0%-28.0%185.3%-41.9%350.5%
Net income growth (YoY)5.0%-16.7%26.9%-15.3%52.7%599.9%
EPS growth (YoY)10.4%-7.5%75.9%-11.3%60.3%436.4%
EPS CAGR (3y)21.6%13.0%35.7%96.8%101.0%4.5%
EPS CAGR (5y)20.6%65.5%66.2%10.1%19.9%2.9%
FCF growth (YoY)-1.4%34.0%152.7%-45.8%-89.6%
FCF CAGR (5y)---10.5%-1.4%-
Book value growth (YoY)2.8%-6.1%-0.5%29.6%20.2%21.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-03-31.

Business segments

$19.01B total
Integrated Technology Solutions ITS$6.98B · 36.7%
Cloud Power Infrastructure CPI$6.16B · 32.4%
Regulated Manufacturing Solutions RMS$5.87B · 30.9%

Geographic

$47.75B total
Americas$13.82B · 28.9%
Asia$8.40B · 17.6%
MX$6.99B · 14.6%
Europe$5.69B · 11.9%
US$5.19B · 10.9%
CN$4.49B · 9.4%
MY$2.97B · 6.2%
SG$194.00M · 0.4%

Stability scores

Altman Z′

FY 2026 · bankruptcy risk

1.81
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2026 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Printed Circuit Boards

CompanyRevenue (last FY)Net marginROE
PLXS$4.03B4.3%11.9%
JBL$29.80B2.2%43.4%
TTMI$2.91B6.1%10.1%
BHE$2.75B0.9%2.3%
SANM$8.13B3.0%9.7%

Comparing FLEX LTD. against the 5 most active filers in the same SIC group.