CoverageForm 410-K10-Q8-K13D13G13F

FDX · Fedex Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · FDX

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue-$87.93B$87.69B$90.16B$93.51B$83.96B
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses-$82.71B$82.13B$85.24B$87.27B$78.10B
D&A-$4.26B$4.29B$4.18B$3.97B$3.79B
Operating Income-$5.22B$5.56B$4.91B$6.25B$5.86B
Interest Expense-$745.00M$745.00M$694.00M$689.00M$793.00M
Income Tax-$1.35B$1.50B$1.39B$1.07B$1.44B
Net Income-$4.09B$4.33B$3.97B$3.83B$5.23B
EPS - Basic-$13.67$14.03$12.57$11.72$15.95
EPS - Diluted-$13.55$13.87$12.47$11.55$15.67

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$8.01B$5.50B$6.50B$6.86B$6.90B$7.09B
Accounts Receivable-$11.37B$10.09B$10.19B$11.86B$12.07B
Inventory------
Accounts Payable-$3.69B$3.19B$3.85B$4.03B$3.84B
Current Assets$25.48B$18.39B$18.21B$18.61B$20.36B$20.58B
Total Assets$17.43B$87.63B$87.01B$87.14B$85.99B$82.78B
Current Liabilities$17.29B$15.41B$13.36B$13.59B$14.27B$13.66B
Long-term Debt-$19.90B$19.77B$19.78B$19.80B$19.42B
Total Liabilities------
Stockholders' Equity($1.27B)$28.07B$27.58B$26.09B$24.94B$24.17B
Retained Earnings-$41.40B$38.65B$35.26B$32.78B$29.82B

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow-$7.04B$8.31B$8.85B$9.83B$10.13B
Investing Cash Flow-($4.09B)($5.20B)($6.17B)($6.82B)($6.01B)
Financing Cash Flow-($4.02B)($3.43B)($2.60B)($3.02B)($2.09B)
CapEx-$4.05B$5.18B$6.17B$6.76B$5.88B
Free Cash Flow-$2.98B$3.14B$2.67B$3.07B$4.25B

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin------
Operating margin-5.9%6.3%5.4%6.7%7.0%
EBITDA margin-10.8%11.2%10.1%10.9%11.5%
Net margin-4.7%4.9%4.4%4.1%6.2%
Free cash flow margin-3.4%3.6%3.0%3.3%5.1%
FCF / Net income-0.730.720.670.800.81
R&D / Revenue------
SG&A / Revenue------
Effective tax rate-24.8%25.8%25.9%21.9%21.6%
Return on assets-4.7%5.0%4.6%4.4%6.3%
Return on equity-14.6%15.7%15.2%15.3%21.6%
Return on invested capital-8.2%8.7%7.9%10.9%10.5%
Liquidity
Current ratio1.471.191.361.371.431.51
Quick ratio1.471.191.361.371.431.51
Cash ratio0.460.360.490.500.480.52
Leverage
Debt / Equity-0.710.720.760.790.80
Debt / Assets-0.230.230.230.230.23
Debt / EBITDA-2.102.012.181.942.01
Interest coverage-7.0x7.5x7.1x9.1x7.4x
Equity multiplier-13.703.123.153.343.453.43
Liabilities / Assets------
Efficiency
Asset turnover-1.001.011.031.091.01
Inventory turnover------
Days sales outstanding-47d42d41d46d52d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E-16.1x18.3x17.5x19.4x20.1x
P / B-1.9x2.3x2.1x2.4x3.5x
P / S-0.6x0.7x0.6x0.6x1.0x
EV / EBITDA-7.1x7.8x7.6x7.1x10.0x
Growth
Revenue growth (YoY)-0.3%-2.7%-3.6%11.4%21.3%
Revenue CAGR (3y)--2.0%1.5%9.2%15.7%8.7%
Revenue CAGR (5y)-4.9%7.8%6.6%9.2%10.8%
Gross profit growth (YoY)------
Operating income growth (YoY)--6.2%13.2%-21.3%6.6%142.3%
Net income growth (YoY)--5.5%9.0%3.8%-26.9%306.8%
EPS growth (YoY)--2.3%11.2%8.0%-26.3%219.9%
EPS CAGR (3y)-5.5%-4.0%36.5%78.5%-2.3%
EPS CAGR (5y)-22.6%46.9%-5.8%0.8%19.2%
FCF growth (YoY)--4.9%17.3%-12.9%-27.8%-
FCF CAGR (5y)--91.1%126.4%-36.7%
Book value growth (YoY)-1.8%5.7%4.6%3.2%32.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-05-31.

Business segments

$84.20B total
Federal Express Segment$75.30B · 89.4%
Fedex Freight Segment$8.89B · 10.6%

Product / service

$213.65B total
Package Revenue$68.51B · 32.1%
United States Domestic Package Revenue$49.41B · 23.1%
United States Ground$33.89B · 15.9%
International Export Package Revenue$14.60B · 6.8%
United States Priority$10.52B · 4.9%
International Priority$8.74B · 4.1%
International Economy$5.86B · 2.7%
Freight Revenue$5.83B · 2.7%
United States Deferred$5.01B · 2.3%
International Domestic$4.50B · 2.1%
International Priority Freight$2.32B · 1.1%
International Economy Freight$1.98B · 0.9%
United States Freight$1.54B · 0.7%
Other$966.00M · 0.5%

Geographic

$86.64B total
US$62.92B · 72.6%
Non Us$23.72B · 27.4%

Stability scores

Piotroski F-score

FY 2026 · 9-point quality

1/9
Weak
  • -Net income positive
  • -Operating cash flow positive
  • -ROA improved YoY
  • -Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Air Courier Services

CompanyRevenue (last FY)Net marginROE
ATSG--1.8%
AIRT$286.83M-2.1%190.9%
FDXF---

Comparing FEDEX CORP against the 3 most active filers in the same SIC group.

Dividends

$5.80/share trailing 12 months · +5.1% YoY

Ex-datePer share
Mar 9, 2026$1.4500
Dec 15, 2025$1.4500
Sep 8, 2025$1.4500
Jun 23, 2025$1.4500
Mar 10, 2025$1.3800
Dec 9, 2024$1.3800
Sep 9, 2024$1.3800
Jun 24, 2024$1.3800
Mar 8, 2024$1.2600
Dec 8, 2023$1.2600
Sep 8, 2023$1.2600
Jun 9, 2023$1.2600
Mar 10, 2023$1.1500
Dec 9, 2022$1.1500
Sep 1, 2022$1.1500
Jun 24, 2022$1.1500
Mar 4, 2022$0.7500
Dec 10, 2021$0.7500
Sep 2, 2021$0.7500
Jun 25, 2021$0.7500
Mar 5, 2021$0.6500
Dec 11, 2020$0.6500
Sep 3, 2020$0.6500
Jun 26, 2020$0.6500

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.