CoverageForm 410-K10-Q8-K13D13G13F

FCEL · Fuelcell Energy Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · FCEL

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$30.53M-$46.74M$37.41M$19.00M-$23.70M$22.42M$16.69M-
Cost of Revenue$36.39M-$51.88M$46.84M$24.20M-$29.90M$29.49M$28.42M-
Gross Profit($5.86M)-($5.13M)($9.44M)($5.20M)-($6.20M)($7.07M)($11.72M)-
R&D$6.96M-$7.65M$9.90M$11.08M-$12.82M$16.63M$14.35M-
SG&A$13.47M-$14.07M$16.47M$15.03M-$14.60M$17.66M$16.40M-
Total Operating Expenses$20.43M-$90.23M$26.37M$27.65M-$27.41M$34.29M$30.75M-
D&A$10.52M---$9.95M---$8.60M-
Operating Income($26.29M)-($95.36M)($35.81M)($32.85M)-($33.62M)($41.36M)($42.48M)-
Interest Expense$2.76M-$2.55M$2.55M$2.61M-$2.56M$2.27M$2.34M-
Income Tax--$40.0K$84.0K--$2.0K---
Net Income($22.86M)-($91.66M)($38.05M)($28.33M)-($32.66M)($32.14M)($19.79M)-
EPS - Basic($0.49)-($3.78)($1.79)($1.42)-($2.10)($2.10)($1.50)-
EPS - Diluted($0.49)-($3.78)($1.79)($1.42)-($2.10)($2.10)($1.50)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$311.78M$278.10M$174.66M$116.06M$98.07M$148.13M$159.35M$158.79M$297.47M$249.95M
Accounts Receivable$6.22M$4.00M$9.95M$10.03M$9.24M$11.75M$11.16M$7.16M$3.35M$3.81M
Inventory$90.28M$86.20M$104.60M$123.54M$125.75M$113.70M$129.35M$113.92M$102.86M$84.46M
Accounts Payable$14.55M$17.01M$16.40M$22.55M$18.45M$22.59M$16.93M$21.61M$17.05M$26.52M
Current Assets$494.76M$449.81M$370.40M$384.46M$411.24M$444.46M$459.97M$425.84M$445.23M$476.31M
Total Assets$978.48M$932.15M$830.53M$883.84M$907.53M$944.12M$948.91M$916.83M$923.18M$955.52M
Current Liabilities$62.13M$67.84M$69.03M$68.35M$64.87M$73.90M$66.54M$65.00M$53.89M$65.90M
Long-term Debt----------
Total Liabilities$214.48M$201.00M$205.46M$205.05M$202.44M$216.66M$203.95M$204.87M$181.15M$195.22M
Stockholders' Equity$694.87M$662.18M$556.17M$609.18M$635.21M$656.92M$675.76M$639.81M$663.93M$682.49M
Retained Earnings($1.85B)($1.83B)($1.80B)($1.71B)($1.67B)($1.64B)($1.60B)($1.57B)($1.54B)($1.52B)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($33.94M)---($45.71M)---($58.27M)-
Investing Cash Flow($2.98M)---($7.36M)---$86.89M-
Financing Cash Flow$74.80M---$4.84M---$20.56M-
CapEx$773.0K---$7.06M---$10.56M-
Free Cash Flow($34.71M)---($52.77M)---($68.83M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin-19.2%--11.0%-25.2%-27.4%--26.2%-31.6%-70.2%-
Operating margin-86.1%--204.0%-95.7%-172.9%--141.9%-184.5%-254.5%-
EBITDA margin-51.7%----120.6%----203.0%-
Net margin-74.9%--196.1%-101.7%-149.1%--137.8%-143.4%-118.6%-
Free cash flow margin-113.7%----277.8%----412.4%-
FCF / Net income1.52---1.86---3.48-
R&D / Revenue22.8%-16.4%26.5%58.3%-54.1%74.2%86.0%-
SG&A / Revenue44.1%-30.1%44.0%79.1%-61.6%78.8%98.3%-
Effective tax rate----------
Return on assets-2.3%--11.0%-4.3%-3.1%--3.4%-3.5%-2.1%-
Return on equity-3.3%--16.5%-6.2%-4.5%--4.8%-5.0%-3.0%-
Return on invested capital----------
Liquidity
Current ratio7.966.635.375.626.346.016.916.558.267.23
Quick ratio6.515.363.853.824.404.484.974.806.355.95
Cash ratio5.024.102.531.701.512.002.392.445.523.79
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage-9.5x--37.4x-14.1x-12.6x--13.2x-18.2x-18.2x-
Equity multiplier1.411.411.491.451.431.441.401.431.391.40
Liabilities / Assets0.220.220.250.230.220.230.210.220.200.20
Efficiency
Asset turnover0.03-0.060.040.02-0.020.020.02-
Inventory turnover0.40-0.500.380.19-0.230.260.28-
Days sales outstanding74d-78d98d178d-172d116d73d-
Days inventory outstanding906d-736d963d1897d-1579d1410d1321d-
Days payable outstanding146d-115d176d278d-207d267d219d-
Cash conversion cycle834d-698d885d1796d-1544d1259d1175d-
Valuation
P / E----------
P / B0.6x-0.2x0.1x0.2x-11.4x19.8x24.5x-
P / S12.9x-2.6x2.4x8.3x-324.9x563.7x974.1x-
EV / EBITDA----------
Growth
Revenue growth (YoY)60.7%-97.3%66.8%13.8%--7.1%-41.5%-55.0%-
Revenue CAGR (3y)-6.3%-2.7%31.7%-15.8%--4.0%17.1%3.9%-
Revenue CAGR (5y)15.5%-20.1%14.7%3.2%-0.9%19.5%-15.4%-
Gross profit growth (YoY)-12.5%-17.2%-33.4%55.6%-24.5%-16.1%--
Operating income growth (YoY)20.0%--183.7%13.4%22.7%-18.8%-15.3%-89.2%-
Net income growth (YoY)19.3%--180.6%-18.4%-43.1%--34.5%6.3%-6.3%-
EPS growth (YoY)65.5%--80.0%14.8%5.3%--3400.0%-2233.3%-2900.0%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)34.2%---23.3%----12.6%-
FCF CAGR (5y)----------
Book value growth (YoY)9.4%0.8%-17.7%-4.8%-4.3%-3.7%-3.4%0.2%-0.6%-0.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-10-31.

Product / service

$158.16M total
Product$69.13M · 43.7%
Electricity Generation$48.01M · 30.4%
Advanced Technologies$20.62M · 13.0%
Service$20.40M · 12.9%

Geographic

$158.16M total
US$82.40M · 52.1%
KR$75.22M · 47.6%
Europe$428.0K · 0.3%
CA$115.0K · 0.1%

Peer comparison

Same SIC group: Electrical Industrial Apparatus

CompanyRevenue (last FY)Net marginROE
BE$2.02B-4.3%-11.3%
PLUG$709.92M-229.8%-166.8%
THR$536.26M8.3%8.3%
EAF$504.13M-43.6%84.7%
WWD$3.57B12.4%17.2%

Comparing FUELCELL ENERGY INC against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Feb 17, 1999$239.7600