insiderdelta
CoverageForm 410-K10-Q8-K13D13G13F

EWCZ · European Wax Center, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · EWCZ

1YMax
Sign in to download
AnnualQuarterly

Income Statement

Line itemQ1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses--$45.59M$40.69M------
D&A$5.40M-$5.08M$4.98M$5.13M-$5.00M--$5.06M
Operating Income--$14.28M$11.18M------
Interest Expense----------
Income Tax--$1.72M$1.21M$1.76M-----
Net Income$960.0K$3.78M$3.75M$1.74M$1.48M$4.31M$2.82M$2.94M$4.01M($508.0K)
EPS - Basic----------
EPS - Diluted----------

Balance Sheet

Line itemQ1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Cash & Equivalents----------
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets----$734.12M-----
Current Liabilities----------
Long-term Debt---$390.00M--$394.00M---
Total Liabilities----------
Stockholders' Equity$106.73M$104.81M$105.86M$98.51M$97.90M$117.03M$120.12M$135.47M$136.58M$131.26M
Retained Earnings----($110.88M)-----

Cash Flow

Line itemQ1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Operating Cash Flow$618.0K--$12.71M--$10.72M--$4.18M
Investing Cash Flow($1.71M)--($660.0K)--$105.0K--($358.0K)
Financing Cash Flow($3.24M)--($3.46M)--($3.19M)--($2.14M)
CapEx$1.71M--$660.0K--$30.0K--$358.0K
Free Cash Flow($1.09M)--$12.05M--$10.69M--$3.82M

Ratios

MetricQ1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income-1.14--6.94--3.79---7.53
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate--31.4%41.1%54.4%-----
Return on assets----0.2%-----
Return on equity0.9%3.6%3.5%1.8%1.5%3.7%2.3%2.2%2.9%-0.4%
Return on invested capital---1.3%------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity---3.96--3.28---
Debt / Assets----------
Debt / EBITDA---24.13------
Interest coverage----------
Equity multiplier----7.50-----
Liabilities / Assets----------
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)----------
Net income growth (YoY)-44.7%155.5%-12.9%-38.5%-49.7%7.3%--16.5%314.5%-
EPS growth (YoY)----------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)---12.7%--179.7%---
FCF CAGR (5y)----------
Book value growth (YoY)8.3%7.1%-9.5%-18.0%-27.7%-14.3%-8.5%-0.5%-9.4%-62.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-03.

Product / service

$206.63M total
Product$112.57M · 54.5%
Royalty$52.41M · 25.4%
Marketing$30.11M · 14.6%
Other Revenue$11.54M · 5.6%

Peer comparison

Same SIC group: Services-Personal Services

CompanyRevenue (last FY)Net marginROE
YELP$1.46B9.9%20.5%
PET---
WW$10.35M10207.8%332.0%
SCI$4.31B12.6%33.1%
CSV$417.44M12.3%20.2%

Comparing European Wax Center against the 5 most active filers in the same SIC group.