CoverageForm 410-K10-Q8-K13D13G13F

EVR · Evercore Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · EVR

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$1.40B-$1.05B$838.04M$699.02M-$738.42M$693.41M$585.00M-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses$1.06B-$822.68M$683.44M$583.64M-$612.23M$580.98M$496.69M-
D&A$12.44M-$7.86M$6.45M$5.98M-$5.90M$6.44M$6.29M-
Operating Income$330.73M-$216.21M$150.39M$111.18M-$121.99M$108.24M$84.12M-
Interest Expense$8.89M-$7.11M$4.21M$4.19M-$4.20M$4.19M$4.19M-
Income Tax$9.06M-$59.79M$44.27M($41.73M)-$34.97M$28.37M($6.68M)-
Net Income$301.24M-$144.58M$97.20M$146.18M-$78.39M$73.76M$85.69M-
EPS - Basic$7.73-$3.73$2.51$3.78-$2.05$1.92$2.23-
EPS - Diluted$7.20-$3.41$2.36$3.48-$1.86$1.81$2.09-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$985.99M$1.43B$851.91M$617.30M$552.95M$873.04M$533.11M$631.62M$569.78M$596.88M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets$2.81B$3.86B$3.14B$2.44B$2.05B$2.99B$2.48B$2.24B$1.92B$2.61B
Total Assets$4.31B$5.36B$4.42B$3.69B$3.27B$4.17B$3.57B$3.32B$3.01B$3.70B
Current Liabilities$1.02B$1.78B$1.16B$864.35M$629.40M$1.23B$831.75M$621.09M$392.94M$910.06M
Long-term Debt----------
Total Liabilities$2.23B$3.04B$2.34B$1.77B$1.52B$2.23B$1.79B$1.59B$1.36B$1.92B
Stockholders' Equity$1.78B$2.03B$1.81B$1.66B$1.51B$1.71B$1.56B$1.52B$1.44B$1.58B
Retained Earnings$2.85B$2.58B$2.41B$2.31B$2.25B$2.13B$2.03B$1.98B$1.95B$1.89B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($225.86M)---($549.65M)---($281.22M)-
Investing Cash Flow$524.53M---$679.76M---$576.50M-
Financing Cash Flow($731.44M)---($460.86M)---($318.60M)-
CapEx$3.10M---$19.66M---$1.10M-
Free Cash Flow($228.97M)---($569.31M)---($282.33M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin23.6%-20.7%17.9%15.9%-16.5%15.6%14.4%-
EBITDA margin24.5%-21.4%18.7%16.8%-17.3%16.5%15.5%-
Net margin21.5%-13.8%11.6%20.9%-10.6%10.6%14.6%-
Free cash flow margin-16.3%----81.4%----48.3%-
FCF / Net income-0.76----3.89----3.29-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate2.9%-29.3%31.3%-39.9%-30.8%27.8%-8.5%-
Return on assets7.0%-3.3%2.6%4.5%-2.2%2.2%2.9%-
Return on equity16.9%-8.0%5.9%9.7%-5.0%4.9%5.9%-
Return on invested capital----------
Liquidity
Current ratio2.772.162.712.823.252.432.983.614.892.86
Quick ratio2.772.162.712.823.252.432.983.614.892.86
Cash ratio0.970.800.740.710.880.710.641.021.450.66
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage37.2x-30.4x35.7x26.5x-29.1x25.8x20.1x-
Equity multiplier2.422.642.442.232.172.442.292.192.082.35
Liabilities / Assets0.520.570.530.480.460.530.500.480.450.52
Efficiency
Asset turnover0.32-0.240.230.21-0.210.210.19-
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E41.5x-98.9x114.4x57.4x-136.2x115.2x92.1x-
P / B7.0x-7.9x6.7x5.6x-6.8x5.6x5.5x-
P / S8.9x-13.7x13.3x12.0x-14.4x12.3x13.5x-
EV / EBITDA33.5x-60.1x67.0x67.0x-79.1x68.7x81.2x-
Growth
Revenue growth (YoY)100.3%-41.7%20.9%19.5%-28.6%37.7%1.5%-
Revenue CAGR (3y)34.4%-21.6%9.7%-1.3%--3.7%0.1%-4.3%-
Revenue CAGR (5y)16.0%-20.7%10.3%10.1%-12.6%5.3%6.9%-
Gross profit growth (YoY)----------
Operating income growth (YoY)197.5%-77.2%38.9%32.2%-58.8%87.5%-21.3%-
Net income growth (YoY)106.1%-84.4%31.8%70.6%-50.3%98.2%2.8%-
EPS growth (YoY)106.9%-83.3%30.4%66.5%-43.1%90.5%1.5%-
EPS CAGR (3y)51.8%-18.9%0.4%-2.8%--20.8%-17.4%-13.7%-
EPS CAGR (5y)17.2%-27.6%11.8%36.3%-13.0%-0.8%6.6%-
FCF growth (YoY)59.8%----101.7%---27.5%-
FCF CAGR (5y)----------
Book value growth (YoY)18.3%19.0%16.2%9.2%4.3%8.3%7.2%7.8%5.0%2.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$3.78B total
Investment Banking And Equities$3.69B · 97.7%
Investment Management$87.36M · 2.3%

Product / service

$3.86B total
Advisory Fees$3.27B · 84.5%
Commissions And Related Revenue$242.69M · 6.3%
Underwriting Fees$179.65M · 4.6%
Wealth Management$87.36M · 2.3%
Asset Management1$87.36M · 2.3%

Peer comparison

Same SIC group: Investment Advice

CompanyRevenue (last FY)Net marginROE
TROW$7.31B28.5%19.2%
CNS--27.3%
MORN$2.45B15.1%30.3%
MC--45.7%
APO$32.05B10.9%15.0%

Comparing Evercore Inc. against the 5 most active filers in the same SIC group.

Dividends

$3.41/share trailing 12 months · +5.2% YoY

Ex-datePer share
May 29, 2026$0.8900
Feb 27, 2026$0.8400
Nov 28, 2025$0.8400
Aug 29, 2025$0.8400
May 30, 2025$0.8400
Feb 28, 2025$0.8000
Nov 29, 2024$0.8000
Aug 30, 2024$0.8000
May 31, 2024$0.8000
Feb 22, 2024$0.7600
Nov 22, 2023$0.7600
Aug 24, 2023$0.7600
May 25, 2023$0.7600
Feb 23, 2023$0.7200
Nov 23, 2022$0.7200
Aug 25, 2022$0.7200
May 26, 2022$0.7200
Feb 24, 2022$0.6800
Nov 24, 2021$0.6800
Aug 26, 2021$0.6800
May 27, 2021$0.6800
Feb 25, 2021$0.6100
Nov 25, 2020$0.6100
Aug 27, 2020$0.5800