CoverageForm 410-K10-Q8-K13D13G13F

ETR · Entergy Corp /De/ - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ETR

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$12.95B$11.88B$12.15B$13.76B$11.74B$10.11B
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses$9.74B$9.23B$9.53B$11.71B$9.90B$8.34B
D&A$2.31B$2.23B$1.99B---
Operating Income$3.20B$2.65B$2.62B$2.05B$1.85B$1.77B
Interest Expense$1.41B$1.20B$1.01B$912.24M$834.69M$785.66M
Income Tax$497.95M$381.03M($690.53M)($38.98M)$191.37M($121.51M)
Net Income$1.76B$1.06B$2.36B$1.10B$1.12B$1.39B
EPS - Basic$3.98$2.47$5.57$2.70$2.79$3.47
EPS - Diluted$3.91$2.45$5.55$2.69$2.77$3.45

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$1.93B$859.70M$132.55M$224.16M$442.56M$1.76B
Accounts Receivable--$1.39B$1.50B$1.37B$1.29B
Inventory------
Accounts Payable$2.57B$1.93B$1.57B$1.78B$2.61B$2.74B
Current Assets$5.81B$4.40B$3.66B$4.10B$3.62B$4.56B
Total Assets$71.89B$64.79B$59.70B$58.60B$59.45B$58.24B
Current Liabilities$7.82B$6.11B$6.40B$6.37B$6.19B$7.06B
Long-term Debt$27.90B$26.61B$23.01B$23.62B$24.84B$21.21B
Total Liabilities------
Stockholders' Equity$16.92B$15.08B$14.62B$12.97B$11.64B$10.93B
Retained Earnings$12.70B$12.01B$11.94B$10.50B$10.24B$9.90B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$5.15B$4.49B$4.29B$2.59B$2.30B$2.69B
Investing Cash Flow($7.11B)($5.85B)($4.63B)($5.71B)($6.18B)($4.77B)
Financing Cash Flow$3.03B$2.09B$243.03M$2.91B$2.56B$3.42B
CapEx$7.68B$4.84B$35.09M$247.12M--
Free Cash Flow($2.53B)($349.83M)$4.26B$2.34B--

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin24.7%22.3%21.6%14.9%15.7%17.5%
EBITDA margin42.5%41.1%37.9%---
Net margin13.6%8.9%19.4%8.0%9.5%13.7%
Free cash flow margin-19.6%-2.9%35.1%17.0%--
FCF / Net income-1.44-0.331.812.12--
R&D / Revenue------
SG&A / Revenue------
Effective tax rate22.1%26.5%-41.4%-3.7%14.6%-9.6%
Return on assets2.4%1.6%3.9%1.9%1.9%2.4%
Return on equity10.4%7.0%16.1%8.5%9.6%12.7%
Return on invested capital5.6%4.7%7.0%5.6%4.3%5.5%
Liquidity
Current ratio0.740.720.570.640.590.65
Quick ratio0.740.720.570.640.590.65
Cash ratio0.250.140.020.040.070.25
Leverage
Debt / Equity1.651.761.571.822.131.94
Debt / Assets0.390.410.390.400.420.36
Debt / EBITDA5.075.454.99---
Interest coverage2.3x2.2x2.6x2.2x2.2x2.3x
Equity multiplier4.254.304.084.525.115.33
Liabilities / Assets------
Efficiency
Asset turnover0.180.180.200.230.200.17
Inventory turnover------
Days sales outstanding--42d40d43d46d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E23.6x30.9x9.1x20.9x20.3x14.5x
P / B2.5x2.2x0.7x0.9x1.0x0.9x
P / S3.2x2.8x0.9x0.8x1.0x1.0x
EV / EBITDA12.3x12.0x7.3x---
Growth
Revenue growth (YoY)9.0%-2.2%-11.7%17.2%16.1%-7.0%
Revenue CAGR (3y)-2.0%0.4%6.3%8.2%2.7%-
Revenue CAGR (5y)5.1%1.8%2.3%---
Gross profit growth (YoY)------
Operating income growth (YoY)20.8%1.3%27.7%11.1%4.3%27.2%
Net income growth (YoY)66.6%-55.2%113.6%-1.4%-19.4%11.9%
EPS growth (YoY)59.6%-55.9%106.7%-3.1%-19.7%-45.2%
EPS CAGR (3y)13.3%-4.0%17.2%-24.7%-15.7%14.8%
EPS CAGR (5y)2.5%-17.2%3.7%3.3%--
FCF growth (YoY)-624.4%-82.1%---
FCF CAGR (5y)------
Book value growth (YoY)12.2%3.2%12.8%11.4%6.5%6.9%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Electric Services

CompanyRevenue (last FY)Net marginROE
SO$29.55B14.9%12.2%
AEP$21.88B16.4%11.5%
NRG$30.71B2.8%51.4%
PPL$9.17B12.9%7.9%
CWEN$1.43B11.8%2.9%

Comparing ENTERGY CORP /DE/ against the 5 most active filers in the same SIC group.

Dividends

$2.52/share trailing 12 months · +6.6% YoY

Ex-datePer share
May 1, 2026$0.6400
Feb 9, 2026$0.6400
Nov 13, 2025$0.6400
Aug 13, 2025$0.6000
May 2, 2025$0.6000
Feb 10, 2025$0.6000
Nov 13, 2024$0.6000
Aug 13, 2024$0.5650
May 1, 2024$0.5650
Feb 8, 2024$0.5650
Nov 13, 2023$0.5650
Aug 10, 2023$0.5350
May 3, 2023$0.5350
Feb 9, 2023$0.5350
Nov 10, 2022$0.5350
Aug 10, 2022$0.5050
May 4, 2022$0.5050
Feb 10, 2022$0.5050
Nov 12, 2021$0.5050
Aug 11, 2021$0.4750
May 5, 2021$0.4750
Feb 11, 2021$0.4750
Nov 10, 2020$0.4750
Aug 12, 2020$0.4650