CoverageForm 410-K10-Q8-K13D13G13F

ESOA · Energy Services of America Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ESOA

Income Statement

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Revenue----------
Cost of Revenue$82.94M$100.12M$91.62M$76.60M$90.38M$70.62M$64.89M$79.32M$74.65M$49.77M
Gross Profit$10.23M$13.99M$11.98M$77.9K$10.26M$15.31M$6.24M$10.84M$10.88M$3.90M
R&D----------
SG&A$9.17M$9.08M$8.81M$8.17M$8.62M$6.82M$7.32M$7.20M$5.28M$5.89M
Total Operating Expenses----------
D&A-$3.35M--$2.57M--$25.1K--
Operating Income$1.06M$4.91M$3.17M($8.09M)$1.65M$8.49M($1.08M)$3.64M$5.60M($1.99M)
Interest Expense$621.8K$989.9K$781.2K$622.9K$483.7K$547.0K$622.6K$601.7K$639.9K$574.5K
Income Tax$196.8K$1.13M$138.0K($2.21M)$455.5K$6.04M($373.1K)$1.06M$1.50M($650.2K)
Net Income----------
EPS - Basic$0.01$0.16$0.13($0.41)$0.05$1.06($0.07)$0.12$0.21($0.11)
EPS - Diluted$0.01$0.16$0.12($0.41)$0.05$1.06($0.07)$0.12$0.21($0.11)

Balance Sheet

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Cash & Equivalents$10.11M$16.68M$12.24M$9.93M$20.35M$12.93M$12.09M$11.26M$16.43M$11.60M
Accounts Receivable$60.07M$68.63M$76.05M$51.49M$63.93M$56.06M$46.32M$43.17M$51.17M$24.74M
Inventory----------
Accounts Payable$21.27M$24.33M$30.73M$22.59M$26.83M$23.67M$18.67M$22.26M$22.03M$14.16M
Current Assets$123.24M$131.75M$144.92M$104.20M$124.85M$110.43M$89.12M$89.82M$95.18M$59.73M
Total Assets$193.88M$200.99M$215.21M$170.23M$192.10M$158.25M$136.12M$136.38M$142.51M$104.84M
Current Liabilities$87.85M$91.22M$97.98M$79.80M$83.45M$74.25M$76.77M$74.37M$79.90M$60.32M
Long-term Debt$15.41M$40.50M$50.26M$30.61M$39.22M$17.19M$16.09M$17.03M$18.87M$13.68M
Total Liabilities$112.35M$140.39M$155.97M$116.45M$131.06M$99.55M$101.55M$100.74M$107.92M$79.24M
Stockholders' Equity$81.53M$60.60M$59.24M$53.78M$61.05M$58.69M$34.56M$35.64M$34.59M$25.60M
Retained Earnings($1.35M)($1.01M)($3.22M)($8.54M)($1.24M)($1.59M)($25.76M)($24.65M)($25.70M)($34.84M)

Cash Flow

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Operating Cash Flow-$18.79M--$8.88M--$2.86M--
Investing Cash Flow-($1.90M)--($23.19M)--($1.02M)--
Financing Cash Flow-($12.45M)--$21.73M--($7.02M)--
CapEx-$2.01M--$2.89M--$1.39M--
Free Cash Flow-$16.78M--$5.99M--$1.48M--

Ratios

MetricQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate----------
Return on assets----------
Return on equity----------
Return on invested capital----------
Liquidity
Current ratio1.401.441.481.311.501.491.161.211.190.99
Quick ratio1.401.441.481.311.501.491.161.211.190.99
Cash ratio0.120.180.120.120.240.170.160.150.210.19
Leverage
Debt / Equity0.190.670.850.570.640.290.470.480.550.53
Debt / Assets0.080.200.230.180.200.110.120.120.130.13
Debt / EBITDA-4.90--9.31--4.65--
Interest coverage1.7x5.0x4.1x-13.0x3.4x15.5x-1.7x6.1x8.7x-3.5x
Equity multiplier2.383.323.633.173.152.703.943.834.124.10
Liabilities / Assets0.580.700.720.680.680.630.750.740.760.76
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding94d89d122d108d108d122d105d102d108d104d
Cash conversion cycle----------
Valuation
P / E1313.0x51.1x86.3x-252.4x9.0x-49.8x19.3x-
P / B2.8x2.3x2.9x2.9x3.4x2.7x4.0x2.8x1.9x1.5x
P / S----------
EV / EBITDA-19.4x--54.3x--28.7x--
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)13042.0%36.3%-21.7%-98.8%-5.3%40.7%60.0%81.1%69.5%36.1%
Operating income growth (YoY)-198.6%-62.7%-647.6%-54.8%51.8%45.5%443.2%115.5%-260.4%
Net income growth (YoY)----------
EPS growth (YoY)-220.0%-88.7%-485.7%-58.3%404.8%36.4%1100.0%110.0%-175.0%
EPS CAGR (3y)-152.0%6.3%--145.1%----
EPS CAGR (5y)-----115.1%-30.3%29.3%-
FCF growth (YoY)-180.2%--305.1%-----
FCF CAGR (5y)-51.2%---11.9%-----
Book value growth (YoY)51.6%-0.7%0.9%55.6%71.3%69.7%35.0%-7.4%-9.7%-24.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-09-30.

Business segments

$411.00M total
Underground Infrastructure Construction$222.97M · 54.2%
Industrial Construction$138.94M · 33.8%
Building Construction$49.10M · 11.9%

Peer comparison

Same SIC group: Water, Sewer, Pipeline, Comm & Power Line Construction

CompanyRevenue (last FY)Net marginROE
PRIM$7.57B3.6%16.4%
PLPC$669.34M5.3%7.4%
MTZ$14.30B2.8%12.2%
DY$5.55B5.1%15.1%
MYRG$3.66B3.2%17.9%

Comparing Energy Services of America CORP against the 5 most active filers in the same SIC group.

Dividends

$0.12/share trailing 12 months · +100.0% YoY

Ex-datePer share
Mar 31, 2026$0.0300
Dec 31, 2025$0.0300
Oct 6, 2025$0.0300
Jul 3, 2025$0.0300
Mar 31, 2025$0.0300
Dec 13, 2024$0.0300
Dec 14, 2023$0.0600
Jan 30, 2023$0.0500
Dec 20, 2019$0.0500
Jun 20, 2017$0.0500
Jun 13, 2016$0.0500