EMR · Emerson Electric Co - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue | $18.02B | $17.49B | $15.16B | $19.63B | $18.24B | $16.79B |
| Cost of Revenue | $8.50B | $8.61B | $7.74B | $11.44B | $10.67B | $9.78B |
| Gross Profit | $9.52B | $8.88B | $7.43B | $8.19B | $7.56B | $7.01B |
| R&D | $771.00M | $781.00M | $523.00M | $526.00M | $485.00M | $439.00M |
| SG&A | $5.10B | $5.14B | $4.19B | $4.25B | $4.18B | $3.99B |
| Total Operating Expenses | - | - | - | - | - | - |
| D&A | $1.52B | $1.69B | $1.05B | $1.04B | $969.00M | $854.00M |
| Operating Income | $2.93B | $2.02B | $2.73B | $4.08B | $2.91B | $2.33B |
| Interest Expense | - | - | $147.00M | - | - | - |
| Income Tax | $696.00M | $415.00M | $599.00M | $855.00M | $585.00M | $345.00M |
| Net Income | $2.29B | $1.97B | $13.22B | $3.23B | $2.30B | $1.97B |
| EPS - Basic | $4.06 | $3.44 | $23.00 | $5.44 | $3.85 | $3.26 |
| EPS - Diluted | $4.04 | $3.43 | $22.88 | $5.41 | $3.82 | $3.24 |
Balance Sheet
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.54B | $3.59B | $8.05B | $1.80B | $2.35B | $3.31B |
| Accounts Receivable | $3.10B | $2.93B | $2.52B | $3.01B | $2.97B | $2.80B |
| Inventory | $2.21B | $2.18B | $2.01B | $2.19B | $2.05B | $1.93B |
| Accounts Payable | $1.38B | $1.33B | $1.27B | $2.03B | $2.11B | $1.72B |
| Current Assets | $8.58B | $10.19B | $13.82B | $8.51B | $8.43B | $8.81B |
| Total Assets | $41.96B | $44.25B | $42.75B | $35.67B | $24.71B | $22.88B |
| Current Liabilities | $9.80B | $5.74B | $5.03B | $7.78B | $6.25B | $5.79B |
| Long-term Debt | $8.32B | $7.16B | $7.61B | $8.26B | $5.79B | $6.33B |
| Total Liabilities | - | - | - | - | - | - |
| Stockholders' Equity | $20.28B | $21.64B | $20.69B | $10.36B | $9.88B | $8.40B |
| Retained Earnings | $40.60B | $40.83B | $40.07B | $28.05B | $26.05B | $24.95B |
Cash Flow
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | $3.10B | $3.33B | $637.00M | $2.92B | $3.58B | $3.08B |
| Investing Cash Flow | ($593.00M) | ($5.36B) | $12.41B | ($5.33B) | ($2.12B) | ($740.00M) |
| Financing Cash Flow | ($4.51B) | ($2.46B) | ($6.82B) | $2.05B | ($2.42B) | ($509.00M) |
| CapEx | $431.00M | $419.00M | $363.00M | $531.00M | $581.00M | $538.00M |
| Free Cash Flow | $2.67B | $2.91B | $274.00M | $2.39B | $2.99B | $2.54B |
Ratios
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Profitability | ||||||
| Gross margin | 52.8% | 50.8% | 49.0% | 41.7% | 41.5% | 41.8% |
| Operating margin | 16.3% | 11.5% | 18.0% | 20.8% | 16.0% | 13.9% |
| EBITDA margin | 24.7% | 21.2% | 24.9% | 26.1% | 21.3% | 19.0% |
| Net margin | 12.7% | 11.3% | 87.2% | 16.5% | 12.6% | 11.7% |
| Free cash flow margin | 14.8% | 16.7% | 1.8% | 12.2% | 16.4% | 15.2% |
| FCF / Net income | 1.16 | 1.48 | 0.02 | 0.74 | 1.30 | 1.30 |
| R&D / Revenue | 4.3% | 4.5% | 3.4% | 2.7% | 2.7% | 2.6% |
| SG&A / Revenue | 28.3% | 29.4% | 27.6% | 21.6% | 22.9% | 23.7% |
| Effective tax rate | 23.3% | 17.4% | 4.3% | 20.9% | 20.3% | 14.9% |
| Return on assets | 5.5% | 4.4% | 30.9% | 9.1% | 9.3% | 8.6% |
| Return on equity | 11.3% | 9.1% | 63.9% | 31.2% | 23.3% | 23.4% |
| Return on invested capital | 7.9% | 5.8% | 9.2% | 17.3% | 14.8% | 13.5% |
| Liquidity | ||||||
| Current ratio | 0.88 | 1.77 | 2.75 | 1.09 | 1.35 | 1.52 |
| Quick ratio | 0.65 | 1.40 | 2.35 | 0.81 | 1.02 | 1.19 |
| Cash ratio | 0.16 | 0.62 | 1.60 | 0.23 | 0.38 | 0.57 |
| Leverage | ||||||
| Debt / Equity | 0.41 | 0.33 | 0.37 | 0.80 | 0.59 | 0.75 |
| Debt / Assets | 0.20 | 0.16 | 0.18 | 0.23 | 0.23 | 0.28 |
| Debt / EBITDA | 1.87 | 1.93 | 2.01 | 1.61 | 1.49 | 1.98 |
| Interest coverage | - | - | 18.5x | - | - | - |
| Equity multiplier | 2.07 | 2.05 | 2.07 | 3.44 | 2.50 | 2.72 |
| Liabilities / Assets | - | - | - | - | - | - |
| Efficiency | ||||||
| Asset turnover | 0.43 | 0.40 | 0.35 | 0.55 | 0.74 | 0.73 |
| Inventory turnover | 3.84 | 3.95 | 3.86 | 5.22 | 5.21 | 5.07 |
| Days sales outstanding | 63d | 61d | 61d | 56d | 59d | 61d |
| Days inventory outstanding | 95d | 92d | 95d | 70d | 70d | 72d |
| Days payable outstanding | 59d | 57d | 60d | 65d | 72d | 64d |
| Cash conversion cycle | 98d | 97d | 95d | 61d | 57d | 69d |
| Valuation | ||||||
| P / E | 32.5x | 31.9x | 4.2x | 13.5x | 24.7x | 20.2x |
| P / B | 3.7x | 2.9x | 2.7x | 4.2x | 5.7x | 4.7x |
| P / S | 4.1x | 3.6x | 3.7x | 2.2x | 3.1x | 2.4x |
| EV / EBITDA | 18.2x | 17.9x | 14.6x | 9.8x | 15.5x | 13.4x |
| Growth | ||||||
| Revenue growth (YoY) | 3.0% | 15.3% | -22.7% | 7.6% | 8.6% | 10.0% |
| Revenue CAGR (3y) | -2.8% | -1.4% | -3.3% | 8.7% | 7.9% | 1.1% |
| Revenue CAGR (5y) | 1.4% | 2.8% | 0.9% | 3.9% | 0.6% | -7.4% |
| Gross profit growth (YoY) | 7.1% | 19.6% | -9.3% | 8.3% | 7.9% | -10.3% |
| Operating income growth (YoY) | 45.2% | -25.9% | -33.3% | 40.3% | 24.7% | -18.3% |
| Net income growth (YoY) | 16.5% | -85.1% | 309.1% | 40.3% | 17.2% | -14.8% |
| EPS growth (YoY) | 17.8% | -85.0% | 322.9% | 41.6% | 17.9% | -12.7% |
| EPS CAGR (3y) | -9.3% | -3.5% | 91.9% | 13.4% | 3.4% | 11.3% |
| EPS CAGR (5y) | 4.5% | -1.6% | 45.9% | 18.1% | 8.7% | -4.1% |
| FCF growth (YoY) | -8.4% | 963.1% | -88.5% | -20.1% | 17.6% | 5.5% |
| FCF CAGR (5y) | 0.9% | 3.8% | -34.5% | 10.7% | 4.2% | 6.7% |
| Book value growth (YoY) | -6.3% | 4.6% | 99.6% | 4.9% | 17.6% | 2.1% |
Sales by segment
From XBRL dimensional facts in the 10-K period ending 2025-09-30.
Product / service
$8.59B totalIntelligent Devices$4.38B · 51.0%
Software And Control$4.21B · 49.0%
Geographic
$9.31B totalUS$7.48B · 80.4%
CN$1.83B · 19.6%
Stability scores
Piotroski F-score
FY 2025 · 9-point quality
7/9
Strong
- ✓Net income positive
- ✓Operating cash flow positive
- ✓ROA improved YoY
- ✓Cash flow > net income
- ✗Long-term debt decreased
- ✗Current ratio improved
- ✓No share dilution
- ✓Gross margin improved
- ✓Asset turnover improved
Peer comparison
Same SIC group: Electronic & Other Electrical Equipment (No Computer Equip)
Comparing EMERSON ELECTRIC CO against the 5 most active filers in the same SIC group.
Dividends
$2.19/share trailing 12 months · +4.0% YoY
| Ex-date | Per share |
|---|---|
| May 15, 2026 | $0.5550 |
| Feb 13, 2026 | $0.5550 |
| Nov 14, 2025 | $0.5550 |
| Aug 15, 2025 | $0.5280 |
| May 16, 2025 | $0.5280 |
| Feb 14, 2025 | $0.5280 |
| Nov 15, 2024 | $0.5280 |
| Aug 16, 2024 | $0.5250 |
| May 16, 2024 | $0.5250 |
| Feb 15, 2024 | $0.5250 |
| Nov 16, 2023 | $0.5250 |
| Aug 10, 2023 | $0.5200 |
| May 11, 2023 | $0.5200 |
| Feb 16, 2023 | $0.5200 |
| Nov 9, 2022 | $0.5200 |
| Aug 11, 2022 | $0.5150 |
| May 12, 2022 | $0.5150 |
| Feb 10, 2022 | $0.5150 |
| Nov 10, 2021 | $0.5150 |
| Aug 12, 2021 | $0.5050 |
| May 13, 2021 | $0.5050 |
| Feb 11, 2021 | $0.5050 |
| Nov 12, 2020 | $0.5050 |
| Aug 13, 2020 | $0.5000 |