CoverageForm 410-K10-Q8-K13D13G13F

EHSI · Elite Health Systems Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · EHSI

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$1.40M-$0$0$0-$0$0$0-
Cost of Revenue$0---------
Gross Profit$117.0K---------
R&D----------
SG&A$1.42M-$1.17M$445.0K$427.0K-$387.0K$437.0K$476.0K-
Total Operating Expenses$1.42M-$1.17M$445.0K$476.0K-$151.0K$437.0K$476.0K-
D&A----------
Operating Income($1.30M)-($1.17M)($445.0K)($427.0K)-($387.0K)($437.0K)($476.0K)-
Interest Expense------$1.0K$0$1.0K-
Income Tax--$0$0----($163.0K)-
Net Income($1.29M)-($1.16M)($441.0K)($424.0K)-($290.0K)($435.0K)($312.0K)-
EPS - Basic($0.05)-($0.05)($0.02)($0.02)-($0.02)($0.03)($0.03)-
EPS - Diluted--------($0.03)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$2.60M$3.76M$3.97M$3.12M$3.70M$4.03M$3.17M$2.19M$1.75M$466.0K
Accounts Receivable---------$0
Inventory----------
Accounts Payable----------
Current Assets$3.27M$4.48M$4.27M$3.16M$3.73M$4.25M$3.19M$2.24M$1.81M$527.0K
Total Assets$5.43M$6.66M$5.31M$3.98M$4.32M$4.32M$3.80M$3.03M$2.60M$1.32M
Current Liabilities$1.36M$1.34M$270.0K$167.0K$51.0K$94.0K$93.0K$976.0K$2.20M$607.0K
Long-term Debt----------
Total Liabilities$1.37M$1.35M$291.0K$197.0K$91.0K$143.0K$143.0K$1.03M$2.27M$676.0K
Stockholders' Equity$4.06M$5.31M$5.02M$333.0K$4.18M$4.18M$3.66M$2.00M$333.0K$645.0K
Retained Earnings($13.54M)($12.25M)($6.47M)($5.31M)($4.87M)($4.45M)($3.42M)($3.14M)($2.70M)($2.39M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($1.26M)---($297.0K)---($461.0K)-
Investing Cash Flow$0---($515.0K)---$0-
Financing Cash Flow$100.0K---$474.0K---$1.75M-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin8.4%---------
Operating margin-92.8%---------
EBITDA margin----------
Net margin-92.6%---------
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue101.2%---------
Effective tax rate----------
Return on assets-23.8%--21.9%-11.1%-9.8%--7.6%-14.3%-12.0%-
Return on equity-31.9%--23.1%-132.4%-10.1%--7.9%-21.8%-93.7%-
Return on invested capital----------
Liquidity
Current ratio2.403.3515.8318.9373.1445.2034.312.300.820.87
Quick ratio2.403.3515.8318.9373.1445.2034.312.300.820.87
Cash ratio1.912.8014.7018.6972.4742.9134.122.250.790.77
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage-------387.0x--476.0x-
Equity multiplier1.341.251.0611.961.031.031.041.527.812.05
Liabilities / Assets0.250.200.050.050.020.030.040.340.870.51
Efficiency
Asset turnover0.26-0.000.000.00-0.000.000.00-
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B--------28.6x-
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)5.7%---------
Gross profit growth (YoY)----------
Operating income growth (YoY)-204.0%--201.0%-1.8%10.3%--156.3%-80.6%-266.2%-
Net income growth (YoY)-205.2%--300.3%-1.4%-35.9%--128.3%-0.2%-188.9%-
EPS growth (YoY)---------200.0%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-2.8%27.2%37.1%-83.3%1154.7%547.8%542.3%186.2%-70.6%-47.9%

Peer comparison

Same SIC group: Services-Specialty Outpatient Facilities, NEC

CompanyRevenue (last FY)Net marginROE
ACHC$3.31B-33.3%-56.6%
CON$2.16B7.7%42.3%
BICX$797.2K-431.5%30.7%
HNGR$1.12B3.7%38.1%
IMAC---

Comparing Elite Health Systems Inc. against the 5 most active filers in the same SIC group.