CoverageForm 410-K10-Q8-K13D13G13F

EHAB · Enhabit, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · EHAB

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021
Revenue$1.06B$1.03B$1.05B$1.08B$14.20M
Cost of Revenue-----
Gross Profit-----
R&D-----
SG&A$433.50M$425.90M$441.60M$398.00M-
Total Operating Expenses-----
D&A$22.50M$31.50M$30.90M$40.00M-
Operating Income$16.10M($115.10M)($47.60M)$102.70M$142.90M
Interest Expense--$43.00M$5.20M-
Income Tax$4.00M($4.00M)($11.40M)$24.40M$35.10M
Net Income($4.60M)($156.20M)($80.50M)$75.00M$111.10M
EPS - Basic($0.09)($3.11)($1.61)$1.51$2.24
EPS - Diluted($0.09)($3.11)($1.61)$1.51$2.24

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$43.60M$28.40M$27.40M$22.90M-
Accounts Receivable$144.00M$149.20M$164.70M$149.60M-
Inventory-----
Accounts Payable$9.20M$6.70M$7.60M$3.80M-
Current Assets$205.60M$192.70M$210.10M$211.80M-
Total Assets$1.17B$1.23B$1.43B$1.53B-
Current Liabilities$126.30M$126.20M$137.70M$132.90M-
Long-term Debt-----
Total Liabilities$603.00M$672.10M$731.90M$751.50M-
Stockholders' Equity$534.00M$523.50M$669.70M$741.70M-
Retained Earnings$93.70M$98.30M$254.50M$335.00M-

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow$70.70M$51.20M$48.40M$24.90M$123.30M
Investing Cash Flow$16.70M($2.40M)($5.30M)($3.00M)($119.20M)
Financing Cash Flow($72.20M)($48.30M)($40.50M)($16.70M)($36.10M)
CapEx$4.90M$3.80M$3.50M$3.20M-
Free Cash Flow$65.80M$47.40M$44.90M$21.70M-

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin-----
Operating margin1.5%-11.1%-4.5%9.5%1006.3%
EBITDA margin3.6%-8.1%-1.6%13.2%-
Net margin-0.4%-15.1%-7.7%7.0%782.4%
Free cash flow margin6.2%4.6%4.3%2.0%-
FCF / Net income-14.30-0.30-0.560.29-
R&D / Revenue-----
SG&A / Revenue40.9%41.2%42.2%36.9%-
Effective tax rate---24.5%24.0%
Return on assets-0.4%-12.7%-5.6%4.9%-
Return on equity-0.9%-29.8%-12.0%10.1%-
Return on invested capital-----
Liquidity
Current ratio1.631.531.531.59-
Quick ratio1.631.531.531.59-
Cash ratio0.350.230.200.17-
Leverage
Debt / Equity-----
Debt / Assets-----
Debt / EBITDA-----
Interest coverage---1.1x19.8x-
Equity multiplier2.192.342.142.06-
Liabilities / Assets0.520.550.510.49-
Efficiency
Asset turnover0.910.840.730.71-
Inventory turnover-----
Days sales outstanding50d53d57d51d-
Days inventory outstanding-----
Days payable outstanding-----
Cash conversion cycle-----
Valuation
P / E---8.7x-
P / B0.9x0.7x0.8x0.9x-
P / S0.4x0.4x0.5x0.6x-
EV / EBITDA11.0x--4.4x-
Growth
Revenue growth (YoY)2.4%-1.1%-3.0%7493.0%-
Revenue CAGR (3y)-0.6%317.7%---
Revenue CAGR (5y)-----
Gross profit growth (YoY)-----
Operating income growth (YoY)--141.8%--28.1%-
Net income growth (YoY)97.1%-94.0%--32.5%-
EPS growth (YoY)97.1%-93.2%--32.6%-
EPS CAGR (3y)-----
EPS CAGR (5y)-----
FCF growth (YoY)38.8%5.6%106.9%--
FCF CAGR (5y)-----
Book value growth (YoY)2.0%-21.8%-9.7%--

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$697.00M total
Home Health Segment$455.20M · 65.3%
Hospice Segment$241.80M · 34.7%

Product / service

$813.80M total
Medicare$455.20M · 55.9%
Non Medicare$350.80M · 43.1%
Other Service Line$7.80M · 1.0%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.44
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Home Health Care Services

CompanyRevenue (last FY)Net marginROE
ADUS$1.42B6.7%8.8%
OPCH$5.65B3.7%15.7%
CHE$2.53B10.5%27.1%
AHCO$3.24B-2.2%-4.7%
AVAH$2.43B9.2%115.7%

Comparing Enhabit against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.