CoverageForm 410-K10-Q8-K13D13G13F

ED · Consolidated Edison Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ED

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$17.05B$15.47B$14.66B$15.67B$13.68B$12.25B
Cost of Revenue------
Gross Profit------
R&D---$27.00M$25.00M$24.00M
SG&A------
Total Operating Expenses$13.99B$12.52B$12.33B$13.05B$10.85B$9.59B
D&A$2.32B$2.15B$2.03B$2.06B$2.03B$1.92B
Operating Income$2.94B$2.67B$3.20B$2.62B$2.83B$2.65B
Interest Expense$1.23B$1.19B$1.02B$852.00M$905.00M$1.02B
Income Tax$574.00M$318.00M$487.00M$498.00M$190.00M$90.00M
Net Income$2.02B$1.82B$2.52B$1.66B$1.35B$1.10B
EPS - Basic$5.66$5.26$7.25$4.68$3.86$3.29
EPS - Diluted$5.64$5.24$7.21$4.66$3.85$3.28

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$1.63B$1.32B$1.19B$1.28B$992.00M$1.27B
Accounts Receivable$2.58B$2.44B$2.42B$2.19B$1.94B$1.70B
Inventory------
Accounts Payable$1.95B$1.68B$1.77B$1.96B$1.50B$1.48B
Current Assets$6.75B$6.66B$6.54B$12.97B$5.55B$5.30B
Total Assets$74.60B$70.56B$66.33B$69.06B$63.12B$62.90B
Current Liabilities$6.61B$6.43B$6.46B$11.34B$5.43B$7.35B
Long-term Debt$25.55B$24.71B$21.99B$22.44B$22.60B$20.38B
Total Liabilities------
Stockholders' Equity$24.19B$21.96B$21.16B$20.69B$20.04B$18.85B
Retained Earnings$14.05B-----

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$4.80B$3.61B$2.16B$3.94B$2.73B$2.20B
Investing Cash Flow($5.25B)($5.27B)($1.00B)($4.57B)($3.48B)($4.22B)
Financing Cash Flow$746.00M$1.80B($1.49B)$1.01B$461.00M$2.25B
CapEx---$4.46B$3.96B$4.08B
Free Cash Flow---($530.00M)($1.23B)($1.89B)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin17.2%17.3%21.8%16.7%20.7%21.7%
EBITDA margin30.8%31.2%35.6%29.9%35.5%37.4%
Net margin11.9%11.8%17.2%10.6%9.8%9.0%
Free cash flow margin----3.4%-9.0%-15.4%
FCF / Net income----0.32-0.91-1.71
R&D / Revenue---0.2%0.2%0.2%
SG&A / Revenue------
Effective tax rate22.1%14.9%16.2%23.1%12.4%7.6%
Return on assets2.7%2.6%3.8%2.4%2.1%1.8%
Return on equity8.4%8.3%11.9%8.0%6.7%5.8%
Return on invested capital4.6%4.9%6.2%4.7%5.8%6.3%
Liquidity
Current ratio1.021.041.011.141.020.72
Quick ratio1.021.041.011.141.020.72
Cash ratio0.250.210.180.110.180.17
Leverage
Debt / Equity1.061.131.041.081.131.08
Debt / Assets0.340.350.330.320.360.32
Debt / EBITDA4.865.124.214.794.654.46
Interest coverage2.4x2.2x3.1x3.1x3.1x2.6x
Equity multiplier3.083.213.143.343.153.34
Liabilities / Assets------
Efficiency
Asset turnover0.230.220.220.230.220.19
Inventory turnover------
Days sales outstanding55d58d60d51d52d51d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E17.6x17.0x12.6x20.5x22.2x22.0x
P / B1.5x1.4x1.5x1.6x1.5x1.3x
P / S2.1x2.0x2.2x2.2x2.2x2.0x
EV / EBITDA11.3x11.3x10.1x11.8x10.6x9.5x
Growth
Revenue growth (YoY)10.2%5.5%-6.4%14.6%11.7%-2.6%
Revenue CAGR (3y)2.9%4.2%6.2%7.6%3.5%0.6%
Revenue CAGR (5y)6.8%4.2%3.5%5.4%2.5%-0.5%
Gross profit growth (YoY)------
Operating income growth (YoY)9.9%-16.5%21.8%-7.1%6.5%-0.8%
Net income growth (YoY)11.2%-27.7%51.7%23.3%22.3%-18.0%
EPS growth (YoY)7.6%-27.3%54.7%21.0%17.4%-19.6%
EPS CAGR (3y)6.6%10.8%30.0%4.5%-4.5%-12.8%
EPS CAGR (5y)11.5%5.1%10.3%-1.2%-1.3%-4.1%
FCF growth (YoY)---56.9%34.8%-248.2%
FCF CAGR (5y)------
Book value growth (YoY)10.1%3.8%2.3%3.2%6.3%4.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$4.00M total
Con Edison Transmission$4.00M · 100.0%

Product / service

$16.89B total
Electricity$12.60B · 74.6%
Oil And Gas Purchased$3.61B · 21.4%
Steam$703.00M · 4.2%
Leaks And Service Terminations$8.00M · 0.0%
Non Utility Products And Services$3.00M · 0.0%
Product And Service Other($31.00M) · -0.2%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Electric & Other Services Combined

CompanyRevenue (last FY)Net marginROE
AVA$1.96B9.8%7.1%
DUK--9.6%
WEC$9.80B15.9%11.1%
XEL--8.5%
AEE---

Comparing CONSOLIDATED EDISON INC against the 5 most active filers in the same SIC group.

Dividends

$3.48/share trailing 12 months · +3.5% YoY

Ex-datePer share
May 13, 2026$0.8880
Feb 18, 2026$0.8880
Nov 19, 2025$0.8500
Aug 13, 2025$0.8500
May 14, 2025$0.8500
Feb 19, 2025$0.8500
Nov 13, 2024$0.8300
Aug 14, 2024$0.8300
May 14, 2024$0.8300
Feb 13, 2024$0.8300
Nov 14, 2023$0.8100
Aug 15, 2023$0.8100
May 16, 2023$0.8100
Feb 14, 2023$0.8100
Nov 15, 2022$0.7900
Aug 16, 2022$0.7900
May 17, 2022$0.7900
Feb 15, 2022$0.7900
Nov 16, 2021$0.7750
Aug 17, 2021$0.7750
May 18, 2021$0.7750
Feb 16, 2021$0.7750
Nov 17, 2020$0.7650
Aug 18, 2020$0.7650