CoverageForm 410-K10-Q8-K13D13G13F

EAF · Graftech International Ltd - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · EAF

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$125.10M-$144.00M$131.84M$111.84M-$130.65M$137.33M$136.58M-
Cost of Revenue----------
Gross Profit($14.99M)-$10.31M$62.0K($1.71M)-($12.07M)$3.98M($1.31M)-
R&D$1.44M-$1.64M$1.35M$1.88M-$1.25M$1.45M$1.63M-
SG&A$14.23M-$13.78M$13.27M$14.62M-$13.06M$5.10M$15.28M-
Total Operating Expenses----------
D&A$15.05M---$13.78M---$13.88M-
Operating Income($30.66M)-($5.12M)($14.55M)($18.21M)-($26.28M)($2.68M)($21.36M)-
Interest Expense$24.20M-$24.52M$25.42M$29.84M-$16.50M$15.61M$15.63M-
Income Tax$1.31M-$90.0K$51.21M($7.21M)-($5.33M)($592.0K)($4.20M)-
Net Income($43.28M)-($28.48M)($86.89M)($39.35M)-($36.07M)($14.75M)($30.87M)-
EPS - Basic($1.66)-($1.10)($3.40)($1.50)-($1.40)($0.60)($1.20)-
EPS - Diluted($1.66)-($1.10)($3.40)($1.50)-($1.40)($0.60)($1.20)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$120.24M$138.43M$177.63M$158.54M$214.28M$256.25M$141.41M$120.73M$165.19M$176.88M
Accounts Receivable----------
Inventory$223.12M$224.69M$243.29M$255.93M$254.27M$231.24M$266.46M$304.79M$302.87M$330.15M
Accounts Payable$68.71M$67.02M$62.27M$50.37M$70.56M$72.83M$55.11M$61.01M$60.33M$83.27M
Current Assets$466.20M$484.53M$569.78M$566.45M$618.54M$636.80M$557.99M$583.00M$620.03M$674.79M
Total Assets$997.20M$1.03B$1.11B$1.11B$1.21B$1.22B$1.14B$1.16B$1.22B$1.29B
Current Liabilities$140.09M$128.19M$134.97M$114.43M$148.58M$139.93M$147.19M$138.13M$166.43M$190.54M
Long-term Debt$1.10B$1.09B$1.09B$1.09B$1.09B$1.09B$929.31M$928.05M$926.78M$925.51M
Total Liabilities----------
Stockholders' Equity($304.43M)($259.63M)($194.36M)($168.44M)($105.34M)($78.90M)($9.00M)$16.24M$37.62M$78.25M
Retained Earnings($1.06B)($1.01B)($947.83M)($919.34M)($832.45M)($793.45M)($743.99M)($707.92M)($693.17M)($662.39M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($14.93M)---($32.19M)---($530.0K)-
Investing Cash Flow($2.83M)---($10.25M)---($10.51M)-
Financing Cash Flow($373.0K)---($237.0K)---($98.0K)-
CapEx$12.14M---$10.28M---$10.51M-
Free Cash Flow($27.08M)---($42.47M)---($11.04M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin-12.0%-7.2%0.0%-1.5%--9.2%2.9%-1.0%-
Operating margin-24.5%--3.6%-11.0%-16.3%--20.1%-2.0%-15.6%-
EBITDA margin-12.5%----4.0%----5.5%-
Net margin-34.6%--19.8%-65.9%-35.2%--27.6%-10.7%-22.6%-
Free cash flow margin-21.6%----38.0%----8.1%-
FCF / Net income0.63---1.08---0.36-
R&D / Revenue1.2%-1.1%1.0%1.7%-1.0%1.1%1.2%-
SG&A / Revenue11.4%-9.6%10.1%13.1%-10.0%3.7%11.2%-
Effective tax rate----------
Return on assets-4.3%--2.6%-7.8%-3.3%--3.2%-1.3%-2.5%-
Return on equity14.2%-14.7%51.6%37.4%-400.8%-90.8%-82.1%-
Return on invested capital-3.1%--0.4%-1.2%-1.5%--2.3%-0.2%-1.7%-
Liquidity
Current ratio3.333.784.224.954.164.553.794.223.733.54
Quick ratio1.742.032.422.712.452.901.982.011.911.81
Cash ratio0.861.081.321.391.441.830.960.870.990.93
Leverage
Debt / Equity-3.60-4.22-5.62-6.48-10.34-13.78-103.2857.1524.6411.83
Debt / Assets1.101.060.990.980.900.890.810.800.760.72
Debt / EBITDA----------
Interest coverage-1.3x--0.2x-0.6x-0.6x--1.6x-0.2x-1.4x-
Equity multiplier-3.28-3.96-5.70-6.60-11.47-15.52-127.0371.6232.3216.47
Liabilities / Assets----------
Efficiency
Asset turnover0.13-0.130.120.09-0.110.120.11-
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B-------154.0x94.4x-
P / S1.4x-2.3x19.1x20.2x-26.0x18.2x26.0x-
EV / EBITDA----------
Growth
Revenue growth (YoY)11.9%-10.2%-4.0%-18.1%--17.8%-26.0%-1.6%-
Revenue CAGR (3y)-3.4%--22.0%-28.7%-32.7%--27.8%-25.4%-23.4%-
Revenue CAGR (5y)-16.3%--12.9%-14.0%-18.9%--20.9%-22.2%-22.1%-
Gross profit growth (YoY)-777.1%---98.4%-30.3%---86.0%--
Operating income growth (YoY)-68.4%-80.5%-443.2%14.8%--44.9%---
Net income growth (YoY)-10.0%-21.0%-489.0%-27.5%--59.4%-87.9%-318.9%-
EPS growth (YoY)-10.7%-21.4%-466.7%-25.0%--1455.6%-1900.0%-3900.0%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)36.2%----284.6%----2234.2%-
FCF CAGR (5y)----------
Book value growth (YoY)-189.0%-229.1%-2060.0%-----94.9%-88.6%-76.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$504.13M total
Graphite Electrodes$460.64M · 91.4%
By Products And Other$43.50M · 8.6%

Geographic

$504.13M total
US$206.19M · 40.9%
Europe Middle East Africa$198.88M · 39.5%
Americas$67.14M · 13.3%
Asia Pacific$31.92M · 6.3%

Peer comparison

Same SIC group: Electrical Industrial Apparatus

CompanyRevenue (last FY)Net marginROE
BE$2.02B-4.3%-11.3%
PLUG$709.92M-229.8%-166.8%
THR$536.26M8.3%8.3%
WWD$3.57B12.4%17.2%
FCEL---

Comparing GRAFTECH INTERNATIONAL LTD against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
May 30, 2023$0.1000
Feb 27, 2023$0.1000
Nov 29, 2022$0.1000
Aug 30, 2022$0.1000
May 27, 2022$0.1000
Feb 25, 2022$0.1000
Nov 29, 2021$0.1000
Aug 30, 2021$0.1000
May 27, 2021$0.1000
Feb 25, 2021$0.1000
Nov 27, 2020$0.1000
Aug 28, 2020$0.1000
May 28, 2020$0.1000
Feb 27, 2020$0.8500
Nov 27, 2019$0.8500
Aug 29, 2019$0.8500
May 30, 2019$0.8500
Feb 27, 2019$0.8500
Dec 6, 2018$7.0000
Nov 29, 2018$0.8500
Aug 30, 2018$0.8500
May 30, 2018$0.6500