CoverageForm 410-K10-Q8-K13D13G13F

DX · Dynex Capital Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · DX

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses$21.25M-$12.00M$12.29M$12.12M-$8.71M$7.24M$11.30M-
D&A----------
Operating Income----------
Interest Expense--------$74.72M-
Income Tax----------
Net Income($80.36M)-$150.39M($13.61M)($3.08M)-$31.00M($8.30M)$40.12M-
EPS - Basic($0.41)-$1.09($0.14)($0.06)-$0.38($0.15)$0.65-
EPS - Diluted($0.41)-$1.08($0.14)($0.06)-$0.38($0.15)$0.64-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$773.14M$531.04M$490.99M$387.52M$327.45M$377.10M$268.30M$286.13M$295.71M$119.64M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$24.34B$17.34B$14.16B$11.31B$9.04B$8.18B$7.82B$6.68B$6.30B$6.37B
Current Liabilities----------
Long-term Debt----------
Total Liabilities$21.62B$14.88B$12.20B$9.70B$7.65B$7.00B$6.67B$5.64B$5.35B$5.50B
Stockholders' Equity$2.72B$2.46B$1.96B$1.61B$1.40B$1.18B$1.14B$1.05B$958.53M$870.74M
Retained Earnings($629.57M)($441.94M)($541.97M)($618.21M)($542.63M)($493.73M)($507.25M)($506.13M)($469.07M)($483.61M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$69.85M---$6.36M---($17.10M)-
Investing Cash Flow($7.19B)---($908.36M)---$232.60M-
Financing Cash Flow$7.48B---$868.46M---($35.03M)-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate----------
Return on assets-0.3%-1.1%-0.1%-0.0%-0.4%-0.1%0.6%-
Return on equity-3.0%-7.7%-0.8%-0.2%-2.7%-0.8%4.2%-
Return on invested capital----------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier8.957.047.237.036.486.916.846.396.587.32
Liabilities / Assets0.890.860.860.860.850.860.850.840.850.86
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E--11.4x---33.6x-19.5x-
P / B0.9x-0.9x0.9x0.8x-0.9x0.8x0.8x-
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)----------
Net income growth (YoY)-2512.5%-385.2%-63.8%------
EPS growth (YoY)-583.3%-184.2%6.7%------
EPS CAGR (3y)------2.8%---
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)94.9%107.8%71.3%54.0%45.6%36.1%42.0%18.7%12.1%-3.4%

Peer comparison

Same SIC group: Real Estate Investment Trusts

CompanyRevenue (last FY)Net marginROE
UMH$261.75M2.3%0.7%
ARE---9.2%
VTR$5.83B4.3%2.0%
SPG$6.36B72.7%88.8%
NYSE: KRC$1.11B0.0%0.0%

Comparing DYNEX CAPITAL INC against the 5 most active filers in the same SIC group.

Dividends

$2.04/share trailing 12 months · +15.9% YoY

Ex-datePer share
May 21, 2026$0.1700
Apr 23, 2026$0.1700
Mar 23, 2026$0.1700
Feb 23, 2026$0.1700
Jan 21, 2026$0.1700
Jan 2, 2026$0.1700
Nov 21, 2025$0.1700
Oct 23, 2025$0.1700
Sep 22, 2025$0.1700
Aug 22, 2025$0.1700
Jul 23, 2025$0.1700
Jun 23, 2025$0.1700
May 23, 2025$0.1700
Apr 23, 2025$0.1700
Mar 24, 2025$0.1700
Feb 24, 2025$0.1500
Jan 23, 2025$0.1500
Jan 2, 2025$0.1500
Nov 22, 2024$0.1500
Oct 25, 2024$0.1300
Sep 23, 2024$0.1300
Aug 23, 2024$0.1300
Jul 23, 2024$0.1300
Jun 24, 2024$0.1300