CoverageForm 410-K10-Q8-K13D13G13F

DPZ · Dominos Pizza Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · DPZ

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$1.15B-$1.15B$1.15B$1.11B-$1.08B$1.10B$1.08B-
Cost of Revenue$686.08M-$687.15M$684.17M$668.91M-$656.37M$660.71M$662.78M-
Gross Profit$464.51M-$459.90M$460.97M$443.15M-$423.75M$437.03M$421.87M-
R&D----------
SG&A$111.41M-$105.09M$107.61M$109.08M-$103.99M$115.95M$101.02M-
Total Operating Expenses----------
D&A$20.43M-$20.41M$20.35M$20.36M-$20.76M$20.35M$19.87M-
Operating Income$230.36M-$223.17M$225.04M$210.09M-$198.83M$196.10M$210.41M-
Interest Expense$46.23M-$45.01M$44.65M$45.59M-$44.73M$44.72M$45.85M-
Income Tax$40.83M-$39.88M$37.16M$42.83M-$37.69M$25.02M$23.78M-
Net Income$139.81M-$139.32M$131.09M$149.65M-$146.92M$141.98M$125.82M-
EPS - Basic$4.16-$4.11$3.84$4.37-$4.22$4.07$3.62-
EPS - Diluted$4.13-$4.08$3.81$4.33-$4.19$4.03$3.58-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$232.92M$125.67M$139.73M$272.86M$304.32M$186.13M$189.08M$283.70M$203.89M$114.10M
Accounts Receivable$306.10M$315.96M$277.18M$284.61M$302.84M$309.10M$278.71M$285.96M$285.61M$282.81M
Inventory$69.15M$79.19M$71.16M$69.70M$73.24M$70.92M$69.17M$69.28M$76.09M$82.96M
Accounts Payable$124.38M$135.03M$113.07M$131.09M$123.09M$85.90M$97.85M$110.56M$111.68M$106.27M
Current Assets$948.99M$894.20M$867.73M$1.01B$1.02B$905.28M$872.26M$986.10M$894.47M$817.29M
Total Assets$1.84B$1.72B$1.66B$1.81B$1.88B$1.74B$1.78B$1.86B$1.74B$1.67B
Current Liabilities$592.00M$541.62M$539.15M$1.69B$1.70B$1.61B$510.51M$507.83M$509.59M$547.35M
Long-term Debt-$14.60M---$14.70M----
Total Liabilities-$5.62B---$5.70B---$5.75B
Stockholders' Equity($3.91B)($3.90B)($3.96B)($3.97B)($3.91B)($3.96B)($3.98B)($3.89B)($4.01B)($4.07B)
Retained Earnings($3.90B)($3.90B)($3.96B)($3.97B)($3.91B)($3.96B)($3.97B)($3.92B)($4.00B)($4.07B)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$161.96M---$179.08M---$123.46M-
Investing Cash Flow($8.07M)---($15.97M)---($21.49M)-
Financing Cash Flow($88.40M)---($51.89M)---($34.79M)-
CapEx$15.04M---$14.74M---$20.18M-
Free Cash Flow$146.91M---$164.33M---$103.28M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin40.4%-40.1%40.3%39.8%-39.2%39.8%38.9%-
Operating margin20.0%-19.5%19.7%18.9%-18.4%17.9%19.4%-
EBITDA margin21.8%-21.2%21.4%20.7%-20.3%19.7%21.2%-
Net margin12.2%-12.1%11.4%13.5%-13.6%12.9%11.6%-
Free cash flow margin12.8%---14.8%---9.5%-
FCF / Net income1.05---1.10---0.82-
R&D / Revenue----------
SG&A / Revenue9.7%-9.2%9.4%9.8%-9.6%10.6%9.3%-
Effective tax rate22.6%-22.3%22.1%22.3%-20.4%15.0%15.9%-
Return on assets7.6%-8.4%7.2%8.0%-8.3%7.6%7.2%-
Return on equity-3.6%--3.5%-3.3%-3.8%--3.7%-3.6%-3.1%-
Return on invested capital----------
Liquidity
Current ratio1.601.651.610.600.600.561.711.941.761.49
Quick ratio1.491.501.480.560.560.521.571.811.611.34
Cash ratio0.390.230.260.160.180.120.370.560.400.21
Leverage
Debt / Equity--0.00----0.00----
Debt / Assets-0.01---0.01----
Debt / EBITDA----------
Interest coverage5.0x-5.0x5.0x4.6x-4.4x4.4x4.6x-
Equity multiplier-0.47-0.44-0.42-0.46-0.48-0.44-0.45-0.48-0.44-0.41
Liabilities / Assets-3.27---3.28---3.43
Efficiency
Asset turnover0.62-0.690.630.59-0.610.590.62-
Inventory turnover9.92-9.669.829.13-9.499.548.71-
Days sales outstanding97d-88d91d99d-94d95d96d-
Days inventory outstanding37d-38d37d40d-38d38d42d-
Days payable outstanding66d-60d70d67d-54d61d62d-
Cash conversion cycle68d-66d58d72d-78d72d77d-
Valuation
P / E90.4x-113.7x118.7x106.6x-97.5x129.4x128.1x-
P / B----------
P / S11.0x-13.8x13.6x14.3x-13.3x16.7x14.9x-
EV / EBITDA49.4x-64.4x62.3x67.9x-64.3x83.5x69.1x-
Growth
Revenue growth (YoY)3.5%-6.2%4.3%2.5%-5.1%7.1%5.9%-
Revenue CAGR (3y)3.9%-2.4%2.4%3.2%-2.7%2.1%3.3%-
Revenue CAGR (5y)3.2%-3.5%4.5%5.0%-5.6%6.2%5.3%-
Gross profit growth (YoY)4.8%-8.5%5.5%5.0%-6.4%8.0%9.4%-
Operating income growth (YoY)9.6%-12.2%14.8%-0.2%-5.0%0.4%18.6%-
Net income growth (YoY)-6.6%--5.2%-7.7%18.9%--0.5%29.8%20.1%-
EPS growth (YoY)-4.6%--2.6%-5.5%20.9%-0.2%30.8%22.2%-
EPS CAGR (3y)12.1%-13.5%10.5%20.1%-8.9%9.6%6.1%-
EPS CAGR (5y)6.6%-10.4%5.0%7.1%-15.4%13.0%10.2%-
FCF growth (YoY)-10.6%---59.1%---8.0%-
FCF CAGR (5y)1.5%---16.1%---7.6%-
Book value growth (YoY)0.2%1.5%0.4%-2.1%2.4%2.7%4.0%6.6%3.5%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-28.

Business segments

$3.70B total
Supply Chain$2.99B · 80.7%
USStores$375.15M · 10.1%
International Franchise$338.70M · 9.1%

Peer comparison

Same SIC group: Wholesale-Groceries & Related Products

CompanyRevenue (last FY)Net marginROE
USFD$39.42B1.7%15.7%
SYY$81.37B2.2%99.9%
HFFG$270.58M-14.4%-19.2%
RAVE$12.04M22.4%19.1%
WTER$63.78M-43.0%513.5%

Comparing DOMINOS PIZZA INC against the 5 most active filers in the same SIC group.

Dividends

$7.21/share trailing 12 months · +15.0% YoY

Ex-datePer share
Mar 13, 2026$1.9900
Dec 15, 2025$1.7400
Sep 15, 2025$1.7400
Jun 13, 2025$1.7400
Mar 14, 2025$1.7400
Dec 13, 2024$1.5100
Sep 13, 2024$1.5100
Jun 14, 2024$1.5100
Mar 14, 2024$1.5100
Dec 14, 2023$1.2100
Sep 14, 2023$1.2100
Jun 14, 2023$1.2100
Mar 14, 2023$1.2100
Dec 14, 2022$1.1000
Sep 14, 2022$1.1000
Jun 14, 2022$1.1000
Mar 14, 2022$1.1000
Dec 14, 2021$0.9400
Sep 14, 2021$0.9400
Jun 14, 2021$0.9400
Mar 12, 2021$0.9400
Dec 14, 2020$0.7800
Sep 14, 2020$0.7800
Jun 12, 2020$0.7800