CoverageForm 410-K10-Q8-K13D13G13F

DOV · Dover Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · DOV

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$2.05B-$2.08B$2.05B$1.87B-$1.98B$2.18B$2.09B-
Cost of Revenue$1.26B-$1.24B$1.23B$1.12B-$1.22B$1.36B$1.34B-
Gross Profit$798.13M-$833.59M$818.26M$745.50M-$763.19M$821.57M$757.25M-
R&D----------
SG&A$492.23M-$456.44M$463.67M$449.19M-$429.57M$452.19M$463.12M-
Total Operating Expenses----------
D&A$97.42M-$86.67M$94.38M$87.42M-$38.83M$40.12M$84.71M-
Operating Income$305.91M-$377.15M$354.60M$296.31M-$333.62M$369.37M$294.13M-
Interest Expense$29.52M-$27.24M$26.79M$36.37M-$32.39M$33.80M$36.37M-
Income Tax$60.15M-$82.95M$71.97M$56.14M-$73.43M$71.47M$166.66M-
Net Income$238.43M-$302.00M$279.06M$230.82M-$347.10M$281.82M$632.22M-
EPS - Basic$1.77-$2.20$2.03$1.68-$2.53$2.05$4.55-
EPS - Diluted$1.75-$2.19$2.02$1.67-$2.51$2.04$4.52-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$1.64B$1.68B$1.55B$1.26B$1.81B$1.84B$386.77M$328.75M$929.95M$398.56M
Accounts Receivable$1.44B$1.37B$1.45B$1.48B$1.38B$1.35B$1.43B$1.56B$1.52B$1.43B
Inventory$1.37B$1.27B$1.32B$1.31B$1.21B$1.14B$1.21B$1.24B$1.25B$1.23B
Accounts Payable$975.51M$875.68M$861.57M$869.91M$844.06M$848.01M$865.19M$974.32M$969.76M$958.54M
Current Assets$4.68B$4.51B$4.50B$4.22B$4.55B$4.48B$3.75B$3.27B$3.91B$3.39B
Total Assets$13.51B$13.42B$13.42B$13.16B$12.65B$12.51B$11.91B$11.29B$11.99B$11.35B
Current Liabilities$2.51B$2.52B$2.21B$2.17B$2.14B$2.20B$2.39B$2.13B$2.98B$2.41B
Long-term Debt$2.60B$2.62B$2.67B$2.67B$2.57B$2.53B$3.01B$2.96B$2.97B$2.99B
Total Liabilities----------
Stockholders' Equity$7.49B$7.41B$7.66B$7.44B$7.14B$6.95B$5.70B$5.36B$5.15B$5.11B
Retained Earnings-$14.22B---$13.41B---$11.00B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$191.00M---$146.46M---$166.59M-
Investing Cash Flow($74.19M)---$432.42M---$429.85M-
Financing Cash Flow($161.45M)---($122.23M)---($80.78M)-
CapEx$59.81M---$48.19M---$44.48M-
Free Cash Flow$131.19M---$98.26M---$122.12M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin38.9%-40.1%39.9%40.0%-38.5%37.7%36.2%-
Operating margin14.9%-18.2%17.3%15.9%-16.8%17.0%14.0%-
EBITDA margin19.6%-22.3%21.9%20.6%-18.8%18.8%18.1%-
Net margin11.6%-14.5%13.6%12.4%-17.5%12.9%30.2%-
Free cash flow margin6.4%---5.3%---5.8%-
FCF / Net income0.55---0.43---0.19-
R&D / Revenue----------
SG&A / Revenue24.0%-22.0%22.6%24.1%-21.7%20.8%22.1%-
Effective tax rate20.1%-21.5%20.5%19.6%-17.5%20.2%20.9%-
Return on assets1.8%-2.3%2.1%1.8%-2.9%2.5%5.3%-
Return on equity3.2%-3.9%3.8%3.2%-6.1%5.3%12.3%-
Return on invested capital2.4%-2.9%2.8%2.5%-3.2%3.5%2.9%-
Liquidity
Current ratio1.871.792.041.952.132.041.571.531.311.40
Quick ratio1.321.281.441.351.561.521.060.950.890.90
Cash ratio0.650.670.700.580.840.840.160.150.310.17
Leverage
Debt / Equity0.350.350.350.360.360.360.530.550.580.59
Debt / Assets0.190.200.200.200.200.200.250.260.250.26
Debt / EBITDA6.44-5.765.946.70-8.087.237.85-
Interest coverage10.4x-13.8x13.2x8.1x-10.3x10.9x8.1x-
Equity multiplier1.801.811.751.771.771.802.092.112.332.22
Liabilities / Assets----------
Efficiency
Asset turnover0.15-0.150.160.15-0.170.190.17-
Inventory turnover0.92-0.940.940.93-1.011.101.07-
Days sales outstanding257d-255d264d270d-263d261d265d-
Days inventory outstanding399d-388d387d394d-363d333d340d-
Days payable outstanding284d-253d258d275d-259d262d265d-
Cash conversion cycle372d-390d393d389d-367d333d340d-
Valuation
P / E119.1x-76.2x90.7x105.2x-76.4x88.5x39.2x-
P / B3.8x-3.0x3.4x3.4x-4.7x4.7x4.8x-
P / S13.8x-11.1x12.3x13.0x-13.4x11.5x11.8x-
EV / EBITDA72.6x-52.1x59.4x65.3x-78.2x67.4x70.8x-
Growth
Revenue growth (YoY)10.1%-4.8%-5.9%-10.9%--7.9%3.7%0.7%-
Revenue CAGR (3y)-0.4%--1.3%-1.7%-3.1%--0.6%2.3%3.9%-
Revenue CAGR (5y)1.9%-3.5%6.5%2.4%-1.7%---
Gross profit growth (YoY)7.1%-9.2%-0.4%-1.6%--3.8%8.3%1.4%-
Operating income growth (YoY)3.2%-13.0%-4.0%0.7%--10.5%13.8%-6.5%-
Net income growth (YoY)3.3%--13.0%-1.0%-63.5%-19.8%16.3%176.6%-
EPS growth (YoY)4.8%--12.7%-1.0%-63.1%-21.8%18.6%177.3%-
EPS CAGR (3y)2.4%-3.1%0.3%2.3%-11.5%3.9%41.1%-
EPS CAGR (5y)1.7%-9.7%18.6%6.7%-12.4%---
FCF growth (YoY)33.5%----19.5%----36.7%-
FCF CAGR (5y)24.1%---22.5%-----
Book value growth (YoY)4.9%6.5%34.5%38.7%38.5%36.2%17.9%15.0%15.5%19.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$8.10B total
Pumps Process Solutions Segment$2.15B · 26.5%
Clean Energy Fueling Segment$2.13B · 26.3%
Climate Sustainability Technologies Segment$1.56B · 19.3%
Imaging Identification Segment$1.17B · 14.5%
Engineered Products Segment$1.09B · 13.4%

Geographic

$8.09B total
US$4.40B · 54.4%
Europe$1.77B · 21.9%
Asia$900.21M · 11.1%
Americas$707.52M · 8.7%
Other Geographical Area$315.53M · 3.9%

Peer comparison

Same SIC group: Construction, Mining & Materials Handling Machinery & Equip

CompanyRevenue (last FY)Net marginROE
CHX---

Comparing DOVER Corp against the 1 most active filer in the same SIC group.

Dividends

$2.08/share trailing 12 months · +1.0% YoY

Ex-datePer share
May 29, 2026$0.5200
Feb 27, 2026$0.5200
Nov 28, 2025$0.5200
Aug 29, 2025$0.5200
May 30, 2025$0.5150
Feb 28, 2025$0.5150
Nov 29, 2024$0.5150
Aug 30, 2024$0.5150
May 31, 2024$0.5100
Feb 28, 2024$0.5100
Nov 29, 2023$0.5100
Aug 30, 2023$0.5100
May 30, 2023$0.5050
Feb 27, 2023$0.5050
Nov 29, 2022$0.5050
Aug 30, 2022$0.5050
May 27, 2022$0.5000
Feb 25, 2022$0.5000
Nov 29, 2021$0.5000
Aug 30, 2021$0.5000
May 27, 2021$0.4950
Feb 25, 2021$0.4950
Nov 27, 2020$0.4950
Aug 28, 2020$0.4950