CoverageForm 410-K10-Q8-K13D13G13F

DOMH · Dominari Holdings Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · DOMH

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$123.10M$18.15M$2.04M---
Cost of Revenue------
Gross Profit------
R&D--$3.0K$830.0K$559.0K$1.02M
SG&A-$29.67M$11.68M$11.68M$7.73M$4.06M
Total Operating Expenses$178.83M$29.67M$23.84M$14.35M$9.44M$6.55M
D&A$105.0K$105.0K$83.0K---
Operating Income($55.73M)($11.53M)($21.80M)($14.35M)($9.44M)($6.55M)
Interest Expense------
Income Tax$7.32M-----
Net Income($22.43M)($14.70M)($22.88M)($22.11M)($7.17M)($12.34M)
EPS - Basic($1.57)($2.38)($4.38)($1.48)--
EPS - Diluted($1.57)($2.38)($3.95)($1.48)--

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$34.01M$4.08M$2.83M$33.17M$65.56M$2.71M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets$60.35M$28.15M$28.14M$50.66M$90.89M$27.73M
Total Assets$112.91M$47.13M$57.56M$76.24M$102.66M$30.50M
Current Liabilities$16.53M$3.78M$1.61M$1.79M$1.06M$877.0K
Long-term Debt------
Total Liabilities$43.54M$7.27M$4.63M$2.47M$1.06M$877.0K
Stockholders' Equity$69.37M$39.85M$52.92M$73.77M$101.59M$29.62M
Retained Earnings($268.13M)($223.47M)($208.76M)($185.88M)($163.77M)($156.60M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$22.72M($15.12M)($22.23M)($10.60M)($6.60M)($4.02M)
Investing Cash Flow$1.89M$16.36M($7.17M)($14.60M)($8.85M)($24.96M)
Financing Cash Flow$5.32M-($939.0K)($7.19M)$78.30M$31.61M
CapEx-$427.0K$427.0K---
Free Cash Flow-($15.54M)($22.66M)---

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin-45.3%-63.5%-1069.0%---
EBITDA margin-45.2%-62.9%-1064.9%---
Net margin-18.2%-81.0%-1122.2%---
Free cash flow margin--85.7%-1111.3%---
FCF / Net income-1.060.99---
R&D / Revenue--0.1%---
SG&A / Revenue-163.5%573.0%---
Effective tax rate------
Return on assets-19.9%-31.2%-39.8%-29.0%-7.0%-40.5%
Return on equity-32.3%-36.9%-43.2%-30.0%-7.1%-41.7%
Return on invested capital------
Liquidity
Current ratio3.657.4417.5128.3285.6631.62
Quick ratio3.657.4417.5128.3285.6631.62
Cash ratio2.061.081.7618.5461.793.10
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage------
Equity multiplier1.631.181.091.031.011.03
Liabilities / Assets0.390.150.080.030.010.03
Efficiency
Asset turnover1.090.390.04---
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B1.0x0.2x----
P / S0.6x0.3x----
EV / EBITDA------
Growth
Revenue growth (YoY)578.4%789.9%----
Revenue CAGR (3y)------
Revenue CAGR (5y)-358.0%135.8%---
Gross profit growth (YoY)------
Operating income growth (YoY)-383.4%47.1%-51.9%-52.0%-44.2%-15.1%
Net income growth (YoY)-52.6%35.7%-3.5%-208.3%41.9%-194.9%
EPS growth (YoY)34.0%39.7%-166.9%---
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)-31.4%----
FCF CAGR (5y)------
Book value growth (YoY)74.1%-24.7%-28.3%-27.4%243.0%181.2%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$32.0K total
Interest Income Noncustomer$904.0K · 2825.0%
Principal Transactions Revenue($872.0K) · -2725.0%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

-1.51
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Security Brokers, Dealers & Flotation Companies

CompanyRevenue (last FY)Net marginROE
HOOD$4.47B42.1%27.1%
SCHW$23.92B37.0%17.9%
PIPR$1.90B14.8%20.5%
RJF$15.91B13.4%17.1%
IBKR$6.21B15.9%18.3%

Comparing Dominari Holdings Inc. against the 5 most active filers in the same SIC group.

Dividends

$0.98/share trailing 12 months · +205.0% YoY

Ex-datePer share
May 15, 2026$0.3110
Jan 5, 2026$0.4450
Sep 3, 2025$0.2200
Feb 24, 2025$0.3200

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.