CoverageForm 410-K10-Q8-K13D13G13F

DLB · Dolby Laboratories, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · DLB

Income Statement

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Revenue$395.63M$346.71M$315.55M$369.56M$357.00M$288.82M$364.52M$315.57M$298.37M$375.89M
Cost of Revenue$44.73M$43.21M$44.00M$35.84M$40.77M$35.66M$38.78M$32.06M$41.52M$41.05M
Gross Profit$350.90M$303.50M$271.54M$333.72M$316.23M$253.16M$325.75M$283.51M$256.86M$334.84M
R&D$63.65M$69.08M$65.98M$61.71M$66.64M$65.50M$62.49M$67.03M$68.70M$67.95M
SG&A$75.95M$70.24M$72.31M$70.42M$70.09M$69.28M$66.74M$65.17M$69.95M$61.94M
Total Operating Expenses$237.95M$241.34M$223.91M$225.96M$236.34M$216.37M$216.78M$217.29M$240.92M$225.62M
D&A-$24.14M--$22.36M--$17.87M--
Operating Income$112.95M$62.16M$47.64M$107.76M$79.88M$36.78M$108.97M$66.22M$15.94M$109.22M
Interest Expense--------$114.0K($34.0K)
Income Tax$24.25M$17.92M$8.97M$28.02M$17.98M$10.51M$23.53M$13.25M$7.35M$21.40M
Net Income$94.92M$53.33M$46.07M$91.79M$67.82M$38.44M$97.83M$66.98M$16.40M$95.70M
EPS - Basic$1.00$0.56$0.48$0.95$0.71$0.40$1.02$0.70$0.17$1.00
EPS - Diluted$0.99$0.55$0.48$0.94$0.70$0.40$1.01$0.69$0.17$0.98

Balance Sheet

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Cash & Equivalents$594.28M$643.85M$701.89M$626.55M$520.82M$482.05M$709.53M$656.82M$745.36M$688.44M
Accounts Receivable$391.29M$373.09M$331.10M$314.11M$339.30M$315.46M$282.13M$293.23M$262.25M$283.31M
Inventory$31.93M$31.26M$30.42M$34.59M$31.83M$33.73M$35.80M$37.57M$35.62M$30.35M
Accounts Payable$20.69M$8.67M$17.84M$17.29M$11.55M$17.38M$19.73M$14.39M$20.93M$17.17M
Current Assets$1.41B$1.41B$1.39B$1.39B$1.29B$1.19B$1.55B$1.45B$1.49B$1.46B
Total Assets$3.25B$3.19B$3.23B$3.23B$3.16B$3.11B$3.04B$2.94B$2.98B$2.84B
Current Liabilities$474.61M$443.51M$437.79M$457.49M$441.88M$417.84M$442.90M$394.10M$422.23M$314.01M
Long-term Debt----------
Total Liabilities$622.36M$589.25M$595.81M$646.02M$641.57M$623.03M$607.04M$573.22M$607.58M$480.14M
Stockholders' Equity$2.62B$2.59B$2.62B$2.57B$2.51B$2.48B$2.42B$2.35B$2.36B$2.35B
Retained Earnings$2.63B$2.60B$2.63B$2.60B$2.54B$2.50B$2.45B$2.37B$2.39B$2.38B

Cash Flow

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Operating Cash Flow-$54.80M--$106.78M--$8.41M--
Investing Cash Flow-$1.25M--($8.14M)--$633.0K--
Financing Cash Flow-($121.83M)--($57.57M)--($125.14M)--
CapEx-$4.63M--$6.78M--$6.10M--
Free Cash Flow-$50.17M--$100.00M--$2.31M--

Ratios

MetricQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Profitability
Gross margin88.7%87.5%86.1%90.3%88.6%87.7%89.4%89.8%86.1%89.1%
Operating margin28.5%17.9%15.1%29.2%22.4%12.7%29.9%21.0%5.3%29.1%
EBITDA margin-24.9%--28.6%--26.6%--
Net margin24.0%15.4%14.6%24.8%19.0%13.3%26.8%21.2%5.5%25.5%
Free cash flow margin-14.5%--28.0%--0.7%--
FCF / Net income-0.94--1.47--0.03--
R&D / Revenue16.1%19.9%20.9%16.7%18.7%22.7%17.1%21.2%23.0%18.1%
SG&A / Revenue19.2%20.3%22.9%19.1%19.6%24.0%18.3%20.6%23.4%16.5%
Effective tax rate20.3%25.2%16.3%23.4%21.0%21.5%19.4%16.5%31.0%18.3%
Return on assets2.9%1.7%1.4%2.8%2.1%1.2%3.2%2.3%0.6%3.4%
Return on equity3.6%2.1%1.8%3.6%2.7%1.6%4.0%2.9%0.7%4.1%
Return on invested capital----------
Liquidity
Current ratio2.983.173.173.042.912.863.503.683.524.66
Quick ratio2.913.103.102.962.842.783.423.593.444.56
Cash ratio1.251.451.601.371.181.151.601.671.772.19
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage--------139.8x-3212.5x
Equity multiplier1.241.231.231.251.261.261.261.251.271.21
Liabilities / Assets0.190.180.180.200.200.200.200.200.200.17
Efficiency
Asset turnover0.120.110.100.110.110.090.120.110.100.13
Inventory turnover1.401.381.451.041.281.061.080.851.171.35
Days sales outstanding361d393d383d310d347d399d283d339d321d275d
Days inventory outstanding261d264d252d352d285d345d337d428d313d270d
Days payable outstanding169d73d148d176d103d178d186d164d184d153d
Cash conversion cycle453d584d487d486d528d566d434d603d450d392d
Valuation
P / E58.6x119.5x150.8x85.0x112.1x189.0x82.9x124.9x466.2x87.2x
P / B2.1x2.4x2.7x3.0x3.0x3.0x3.4x3.6x3.3x3.5x
P / S14.0x18.3x22.2x21.1x21.4x25.4x22.3x26.6x25.9x22.1x
EV / EBITDA-66.0x--69.5x--92.0x--
Growth
Revenue growth (YoY)7.1%-2.9%9.3%1.4%13.1%-3.2%-3.0%-5.8%3.0%12.4%
Revenue CAGR (3y)1.7%1.2%2.9%3.4%0.5%0.2%4.5%-6.8%6.5%2.2%
Revenue CAGR (5y)4.4%-2.3%5.0%1.0%4.1%-0.9%1.5%0.9%-1.2%4.5%
Gross profit growth (YoY)5.1%-4.0%7.3%2.4%11.5%-1.4%-2.7%-5.6%1.3%12.0%
Operating income growth (YoY)4.8%-22.2%29.5%-1.1%20.6%130.8%-0.2%-29.6%-65.0%152.0%
Net income growth (YoY)3.4%-21.4%19.8%-6.2%1.3%134.4%2.2%-15.6%-58.6%160.6%
EPS growth (YoY)5.3%-21.4%20.0%-6.9%1.4%135.3%3.1%-15.9%-56.4%172.2%
EPS CAGR (3y)0.3%-12.5%7.2%37.7%-3.1%-8.4%11.4%-19.0%-36.4%4.5%
EPS CAGR (5y)6.3%-15.8%-6.2%1.8%8.3%1.0%7.6%-5.8%-26.3%8.2%
FCF growth (YoY)--49.8%--4229.0%---95.3%--
FCF CAGR (5y)--5.5%--66.7%---43.0%--
Book value growth (YoY)1.7%3.4%5.9%6.3%6.9%5.2%3.0%2.5%4.8%-9.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-09-26.

Business segments

$1.35B total
Reportable Segment$1.35B · 100.0%

Product / service

$2.60B total
Total Licensing Revenue$1.25B · 48.1%
Licensing Brodcast Revenue$428.47M · 16.5%
Licensing Mobile Revenue$268.57M · 10.3%
Licensing Other Revenue$248.38M · 9.6%
Licensing PCRevenue$151.89M · 5.8%
Licensing CERevenue$150.70M · 5.8%
Products And Services$101.11M · 3.9%

Geographic

$1.35B total
Non Us$852.14M · 63.2%
US$496.99M · 36.8%

Peer comparison

Same SIC group: Patent Owners & Lessors

CompanyRevenue (last FY)Net marginROE
IDCC$834.01M48.8%36.9%
APPS$565.25M-6.7%-19.6%
ACTG$285.23M7.6%4.0%
FRG$4.40B-1.6%-16.3%
JYNT--19.3%

Comparing Dolby Laboratories against the 5 most active filers in the same SIC group.

Dividends

$1.41/share trailing 12 months · +9.3% YoY

Ex-datePer share
May 12, 2026$0.3600
Feb 10, 2026$0.3600
Dec 2, 2025$0.3600
Aug 12, 2025$0.3300
May 13, 2025$0.3300
Feb 11, 2025$0.3300
Dec 3, 2024$0.3300
Aug 19, 2024$0.3000
May 13, 2024$0.3000
Feb 12, 2024$0.3000
Nov 27, 2023$0.3000
Aug 11, 2023$0.2700
May 15, 2023$0.2700
Feb 13, 2023$0.2700
Nov 29, 2022$0.2700
Aug 22, 2022$0.2500
May 16, 2022$0.2500
Feb 15, 2022$0.2500
Nov 29, 2021$0.2500
Aug 10, 2021$0.2200
May 14, 2021$0.2200
Feb 8, 2021$0.2200
Nov 23, 2020$0.2200
Aug 14, 2020$0.2200