CoverageForm 410-K10-Q8-K13D13G13F

DGX · Quest Diagnostics Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · DGX

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$11.04B$9.87B$9.25B$9.88B$10.79B$9.44B
Cost of Revenue$7.37B$6.63B$6.20B$6.45B$6.58B$5.80B
Gross Profit$3.67B$3.24B$3.05B$3.43B$4.21B$3.63B
R&D------
SG&A$1.97B$1.77B$1.64B$1.87B$1.73B$1.55B
Total Operating Expenses$9.48B$8.53B$7.99B$8.46B$8.41B$7.47B
D&A$570.00M$493.00M$439.00M$437.00M$408.00M$361.00M
Operating Income$1.56B$1.35B$1.26B$1.43B$2.38B$1.97B
Interest Expense--$163.00M$148.00M$152.00M$166.00M
Income Tax$314.00M$273.00M$248.00M$264.00M$597.00M$460.00M
Net Income$992.00M$871.00M$854.00M$946.00M$2.00B$1.43B
EPS - Basic$8.87$7.78$7.59$8.10$15.85$10.62
EPS - Diluted$8.75$7.69$7.49$7.97$15.55$10.47

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$420.00M$549.00M$686.00M$315.00M$872.00M$1.16B
Accounts Receivable$1.41B$1.30B$1.21B$1.20B$1.44B$1.52B
Inventory$189.00M$188.00M$190.00M$192.00M$208.00M$223.00M
Accounts Payable$307.00M$287.00M$378.00M$324.00M$357.00M$446.00M
Current Assets$2.38B$2.39B$2.37B$1.90B$2.74B$3.06B
Total Assets$16.23B$16.15B$14.02B$12.84B$13.61B$14.03B
Current Liabilities$2.28B$2.17B$1.81B$1.55B$1.75B$1.78B
Long-term Debt$5.17B$5.62B$4.41B$3.98B$4.01B$4.01B
Total Liabilities------
Stockholders' Equity$7.17B$6.78B$6.31B$5.89B$6.44B$6.76B
Retained Earnings$9.99B$9.36B$8.82B$8.29B$7.65B$9.30B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$1.89B$1.33B$1.27B$1.72B$2.23B$2.00B
Investing Cash Flow($631.00M)($2.55B)($1.06B)($543.00M)$21.00M($772.00M)
Financing Cash Flow($1.39B)$1.08B$160.00M($1.73B)($2.54B)($1.27B)
CapEx$527.00M$425.00M$408.00M$404.00M$403.00M$418.00M
Free Cash Flow$1.36B$909.00M$864.00M$1.31B$1.83B$1.59B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin33.2%32.9%33.0%34.7%39.0%38.5%
Operating margin14.1%13.6%13.6%14.4%22.1%20.9%
EBITDA margin19.3%18.6%18.4%18.9%25.9%24.7%
Net margin9.0%8.8%9.2%9.6%18.5%15.2%
Free cash flow margin12.3%9.2%9.3%13.3%17.0%16.8%
FCF / Net income1.371.041.011.390.921.11
R&D / Revenue------
SG&A / Revenue17.8%17.9%17.7%19.0%16.0%16.4%
Effective tax rate24.0%23.9%22.5%21.8%23.0%24.3%
Return on assets6.1%5.4%6.1%7.4%14.7%10.2%
Return on equity13.8%12.9%13.5%16.1%31.0%21.2%
Return on invested capital9.6%8.3%9.1%11.3%17.5%13.8%
Liquidity
Current ratio1.041.101.311.221.561.72
Quick ratio0.961.021.201.101.441.60
Cash ratio0.180.250.380.200.500.65
Leverage
Debt / Equity0.720.830.700.680.620.59
Debt / Assets0.320.350.310.310.290.29
Debt / EBITDA2.433.052.592.131.441.72
Interest coverage--7.7x9.6x15.7x11.9x
Equity multiplier2.262.382.222.182.112.08
Liabilities / Assets------
Efficiency
Asset turnover0.680.610.660.770.790.67
Inventory turnover38.9935.2632.6333.5931.6326.03
Days sales outstanding47d48d48d44d49d59d
Days inventory outstanding9d10d11d11d12d14d
Days payable outstanding15d16d22d18d20d28d
Cash conversion cycle41d43d37d37d40d45d
Valuation
P / E19.8x19.6x18.4x19.6x11.1x11.4x
P / B2.7x2.5x2.5x3.1x3.4x2.4x
P / S1.8x1.7x1.7x1.9x2.1x1.7x
EV / EBITDA11.5x12.0x11.3x11.9x9.1x8.2x
Growth
Revenue growth (YoY)11.8%6.7%-6.4%-8.4%14.3%22.1%
Revenue CAGR (3y)3.7%-2.9%-0.7%8.6%12.7%7.0%
Revenue CAGR (5y)3.2%5.0%4.2%5.1%7.5%4.7%
Gross profit growth (YoY)13.0%6.3%-11.1%-18.4%15.9%35.1%
Operating income growth (YoY)15.6%6.7%-11.6%-40.0%20.8%60.1%
Net income growth (YoY)13.9%2.0%-9.7%-52.6%39.4%66.8%
EPS growth (YoY)13.8%2.7%-6.0%-48.7%48.5%66.7%
EPS CAGR (3y)3.2%-20.9%-10.6%8.3%43.2%23.9%
EPS CAGR (5y)-3.5%4.1%7.2%7.7%28.1%16.5%
FCF growth (YoY)49.5%5.2%-34.2%-28.2%15.3%88.3%
FCF CAGR (5y)-3.1%1.5%1.1%7.3%18.7%23.7%
Book value growth (YoY)5.8%7.5%7.0%-8.6%-4.7%19.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$11.04B total
Diagnostic Information Services Business$10.79B · 97.7%
All Other Segments$250.00M · 2.3%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

8/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Medical Laboratories

CompanyRevenue (last FY)Net marginROE
NTRA$2.31B-9.0%-12.2%
GH$982.02M-42.4%419.2%
LH$13.95B6.3%10.2%
CSTL$344.23M-7.0%-5.1%
BDSX$88.50M-39.8%1430.6%

Comparing QUEST DIAGNOSTICS INC against the 5 most active filers in the same SIC group.

Dividends

$3.26/share trailing 12 months · +6.9% YoY

Ex-datePer share
Apr 6, 2026$0.8600
Jan 13, 2026$0.8000
Oct 3, 2025$0.8000
Jul 7, 2025$0.8000
Apr 7, 2025$0.8000
Jan 14, 2025$0.7500
Oct 4, 2024$0.7500
Jul 8, 2024$0.7500
Apr 5, 2024$0.7500
Jan 16, 2024$0.7100
Oct 5, 2023$0.7100
Jul 10, 2023$0.7100
Apr 6, 2023$0.7100
Jan 17, 2023$0.6600
Oct 3, 2022$0.6600
Jul 5, 2022$0.6600
Apr 5, 2022$0.6600
Jan 18, 2022$0.6200
Oct 4, 2021$0.6200
Jul 6, 2021$0.6200
Apr 6, 2021$0.6200
Jan 19, 2021$0.5600
Oct 5, 2020$0.5600
Jul 7, 2020$0.5600