CoverageForm 410-K10-Q8-K13D13G13F

DDS · Dillard'S, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · DDS

Income Statement

Line itemQ1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Revenue-$1.49B$1.54B$1.55B$1.45B$1.51B$1.57B$1.50B$1.60B$1.61B
Cost of Revenue-$831.64M$959.31M$857.69M$819.31M$930.33M$857.83M$834.54M$958.84M$891.26M
Gross Profit-$637.13M$554.52M$671.17M$607.70M$559.61M$691.23M$641.83M$608.54M$692.69M
R&D----------
SG&A-$440.41M$434.17M$421.69M$418.90M$433.66M$426.67M$421.82M$412.54M$406.38M
Total Operating Expenses----------
D&A-$44.38M$44.66M$44.48M$44.05M$46.38M$46.12M$44.71M$44.82M$45.75M
Operating Income-$168.81M$94.58M$213.70M$162.51M$97.11M$234.81M$199.38M$171.59M$263.12M
Interest Expense-$9.64M$10.07M$10.03M--($3.53M)($1.79M)$132.0K$123.0K
Income Tax-$39.00M$21.75M$49.88M$37.91M$22.63M$54.77M$44.04M$40.08M$61.62M
Net Income-$129.81M$72.83M$163.82M$124.60M$74.48M$180.04M$155.34M$131.51M$201.50M
EPS - Basic-$8.31$4.66$10.39$7.73$4.59$11.09$9.49$7.98$11.85
EPS - Diluted-$8.31$4.66$10.39$7.73$4.59$11.09$9.49$7.98$11.85

Balance Sheet

Line itemQ1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Cash & Equivalents$861.46M$1.15B$1.01B$900.50M$980.39M$946.73M$817.83M$842.00M$774.34M$848.32M
Accounts Receivable$39.72M$44.90M$52.21M$56.94M$61.74M$64.47M$49.25M$57.41M$59.70M$59.05M
Inventory----------
Accounts Payable$570.56M--$601.17M--$562.41M--$589.63M
Current Assets$2.39B$3.17B$2.57B$2.77B$2.94B$2.45B$2.71B$2.67B$2.28B$2.50B
Total Assets$3.51B$4.30B$3.68B$3.91B$4.13B$3.66B$3.94B$3.90B$3.51B$3.75B
Current Liabilities$902.08M$1.45B$958.71M$1.15B$1.24B$780.29M$1.13B$1.20B$926.82M$1.19B
Long-term Debt----------
Total Liabilities----------
Stockholders' Equity$1.78B$2.05B$1.92B$1.86B$1.96B$1.95B$1.87B$1.81B$1.71B$1.68B
Retained Earnings$6.31B$6.58B$6.46B$6.39B$6.42B$6.29B$6.22B$6.13B$5.98B$5.85B

Cash Flow

Line itemQ1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Operating Cash Flow---$232.63M--$244.38M--$280.95M
Investing Cash Flow---$55.28M--($230.78M)--$21.96M
Financing Cash Flow---($105.26M)--($4.06M)--($106.50M)
CapEx---$16.85M--$35.17M--$32.35M
Free Cash Flow---$215.78M--$209.20M--$248.60M

Ratios

MetricQ1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Profitability
Gross margin-42.7%36.1%43.4%41.9%36.9%43.9%42.7%38.1%42.9%
Operating margin-11.3%6.2%13.8%11.2%6.4%14.9%13.3%10.7%16.3%
EBITDA margin-14.3%9.1%16.7%14.2%9.5%17.9%16.2%13.5%19.1%
Net margin-8.7%4.7%10.6%8.6%4.9%11.4%10.3%8.2%12.5%
Free cash flow margin---13.9%--13.3%--15.4%
FCF / Net income---1.32--1.16--1.23
R&D / Revenue----------
SG&A / Revenue-29.5%28.3%27.3%28.9%28.6%27.1%28.0%25.8%25.2%
Effective tax rate-23.1%23.0%23.3%23.3%23.3%23.3%22.1%23.4%23.4%
Return on assets-3.0%2.0%4.2%3.0%2.0%4.6%4.0%3.7%5.4%
Return on equity-6.3%3.8%8.8%6.3%3.8%9.6%8.6%7.7%12.0%
Return on invested capital----------
Liquidity
Current ratio2.652.192.682.412.383.142.402.222.462.10
Quick ratio2.652.192.682.412.383.142.402.222.462.10
Cash ratio0.950.801.060.790.791.210.720.700.840.71
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage-17.5x9.4x21.3x---66.5x-111.4x1299.9x2139.1x
Equity multiplier1.972.101.922.102.111.882.102.152.052.23
Liabilities / Assets----------
Efficiency
Asset turnover-0.350.420.400.350.410.400.390.450.43
Inventory turnover----------
Days sales outstanding-11d12d13d16d16d11d14d14d13d
Days inventory outstanding----------
Days payable outstanding---256d--239d--241d
Cash conversion cycle----------
Valuation
P / E-72.2x100.5x35.0x47.9x78.9x39.1x32.5x41.5x25.2x
P / B-4.6x3.8x3.1x3.0x3.0x3.8x2.8x3.2x3.0x
P / S-6.3x4.8x3.7x4.1x3.9x4.5x3.4x3.4x3.1x
EV / EBITDA-38.6x45.3x18.7x24.1x34.4x22.2x17.3x21.6x13.7x
Growth
Revenue growth (YoY)-2.7%1.4%-1.6%-3.5%-5.2%-2.5%-4.4%-1.3%-1.8%
Revenue CAGR (3y)--1.8%-1.7%-2.0%-1.4%-1.8%5.0%12.7%19.1%25.2%
Revenue CAGR (5y)-7.2%10.2%13.5%0.4%0.8%1.0%0.7%1.3%1.6%
Gross profit growth (YoY)-4.8%-0.9%-2.9%-5.3%-8.0%-0.2%-6.8%-6.0%-7.7%
Operating income growth (YoY)-3.9%-2.6%-9.0%-18.5%-43.4%-10.8%-17.9%-28.6%29.3%
Net income growth (YoY)-4.2%-2.2%-9.0%-19.8%-43.4%-10.6%-17.3%-19.5%-19.8%
EPS growth (YoY)-7.5%1.5%-6.3%-18.5%-42.5%-6.4%-13.4%-14.2%-13.4%
EPS CAGR (3y)--8.8%-20.6%-8.8%------
EPS CAGR (5y)----------
FCF growth (YoY)---3.1%---15.8%---26.4%
FCF CAGR (5y)------41.7%--41.2%
Book value growth (YoY)-4.2%4.2%-1.5%-0.9%8.3%14.0%11.4%12.7%18.0%11.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-31.

Business segments

$6.47B total
Retail Operations Segment$6.23B · 96.3%
Construction Segment$242.09M · 3.7%

Peer comparison

Same SIC group: Retail-Department Stores

CompanyRevenue (last FY)Net marginROE
KSS$15.53B1.8%6.7%
M$22.62B2.8%13.2%
BURL$11.57B5.3%33.8%

Comparing DILLARD'S against the 3 most active filers in the same SIC group.

Dividends

$31.15/share trailing 12 months · +19.8% YoY

Ex-datePer share
Mar 31, 2026$0.3000
Dec 31, 2025$0.3000
Dec 12, 2025$30.0000
Sep 30, 2025$0.3000
Jun 30, 2025$0.2500
Mar 31, 2025$0.2500
Dec 31, 2024$0.2500
Dec 13, 2024$25.0000
Sep 30, 2024$0.2500
Jun 28, 2024$0.2500
Mar 27, 2024$0.2500
Dec 28, 2023$0.2500
Dec 14, 2023$20.0000
Sep 28, 2023$0.2500
Jun 29, 2023$0.2000
Mar 30, 2023$0.2000
Dec 29, 2022$0.2000
Dec 14, 2022$15.0000
Sep 29, 2022$0.2000
Jun 29, 2022$0.2000
Mar 30, 2022$0.2000
Dec 30, 2021$0.2000
Nov 26, 2021$15.0000
Sep 29, 2021$0.2000