CoverageForm 410-K10-Q8-K13D13G13F

DCRN · Decarbonization Plus Acquisition Corp II - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ3 '21Q2 '21Q1 '21
Revenue---
Cost of Revenue---
Gross Profit---
R&D---
SG&A$765.4K$1.13M$3.89M
Total Operating Expenses---
D&A---
Operating Income($815.9K)($1.20M)($3.89M)
Interest Expense---
Income Tax---
Net Income$4.34M-($7.10M)
EPS - Basic---
EPS - Diluted---

Balance Sheet

Line itemQ3 '21Q2 '21Q1 '21
Cash & Equivalents$325.0K$0$868.5K
Accounts Receivable---
Inventory---
Accounts Payable$117.3K--
Current Assets$325.0K$674.4K$868.5K
Total Assets$489.8K$403.58M$404.61M
Current Liabilities$465.8K$3.79M$3.62M
Long-term Debt---
Total Liabilities$465.8K$48.59M$43.63M
Stockholders' Equity$24.0K--
Retained Earnings($973)--

Cash Flow

Line itemQ3 '21Q2 '21Q1 '21
Operating Cash Flow--($1.50M)
Investing Cash Flow--($402.50M)
Financing Cash Flow--$404.55M
CapEx---
Free Cash Flow---

Ratios

MetricQ3 '21Q2 '21Q1 '21
Profitability
Gross margin---
Operating margin---
EBITDA margin---
Net margin---
Free cash flow margin---
FCF / Net income---
R&D / Revenue---
SG&A / Revenue---
Effective tax rate---
Return on assets885.8%--1.8%
Return on equity18057.7%--
Return on invested capital---
Liquidity
Current ratio0.700.180.24
Quick ratio0.700.180.24
Cash ratio0.700.000.24
Leverage
Debt / Equity---
Debt / Assets---
Debt / EBITDA---
Interest coverage---
Equity multiplier20.38--
Liabilities / Assets0.950.120.11
Efficiency
Asset turnover---
Inventory turnover---
Days sales outstanding---
Days inventory outstanding---
Days payable outstanding---
Cash conversion cycle---
Valuation
P / E---
P / B---
P / S---
EV / EBITDA---
Growth
Revenue growth (YoY)---
Revenue CAGR (3y)---
Revenue CAGR (5y)---
Gross profit growth (YoY)---
Operating income growth (YoY)---
Net income growth (YoY)---
EPS growth (YoY)---
EPS CAGR (3y)---
EPS CAGR (5y)---
FCF growth (YoY)---
FCF CAGR (5y)---
Book value growth (YoY)---

Peer comparison

Same SIC group: Blank Checks

CompanyRevenue (last FY)Net marginROE
ISPO---
INV$2.06M-14266.4%-143.6%
IEA$2.08B-4.0%-224.7%
TWOA---42.8%
BOCN---

Comparing Decarbonization Plus Acquisition Corp II against the 5 most active filers in the same SIC group.