CoverageForm 410-K10-Q8-K13D13G13F

DAKT · Daktronics Inc /Sd/ - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · DAKT

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue-$756.48M$818.08M$754.20M$610.97M$482.03M
Cost of Revenue-$560.99M$595.64M$602.84M$494.27M$361.45M
Gross Profit-$195.49M$222.44M$151.35M$116.70M$120.58M
R&D-$38.86M$35.74M$29.99M$29.01M$26.85M
SG&A-$63.50M$42.63M$38.75M$32.56M$27.98M
Total Operating Expenses-$162.37M$135.33M$129.97M$112.65M$103.47M
D&A-$19.55M$19.29M$16.99M$15.39M$17.72M
Operating Income-$33.12M$87.11M$21.39M$4.05M$17.11M
Interest Expense-$2.87M$1.13M--$295.0K
Income Tax-$4.27M$19.43M$6.46M$516.0K$3.13M
Net Income-($10.12M)$34.62M$6.80M$592.0K$10.93M
EPS - Basic-($0.21)$0.75$0.15$0.01$0.24
EPS - Diluted-($0.21)$0.74$0.15$0.01$0.24

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$144.42M$127.51M$81.30M$23.98M$17.14M$77.59M
Accounts Receivable-$92.76M$117.19M$109.98M$101.10M$67.81M
Inventory-$105.84M$138.01M$149.45M$134.39M$74.36M
Accounts Payable-$46.67M$60.76M$67.52M$76.31M$40.25M
Current Assets$425.80M$381.45M$401.95M$342.66M$317.57M$265.00M
Total Assets$546.38M$502.89M$527.88M$468.10M$440.88M$375.16M
Current Liabilities$191.56M$172.00M$192.30M$210.16M$213.69M$146.62M
Long-term Debt-$10.49M$53.16M---
Total Liabilities------
Stockholders' Equity$164.87M$271.93M$238.79M$200.88M$191.56M$193.55M
Retained Earnings-$127.91M$138.03M$103.41M$96.61M$96.02M

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow-$97.71M$63.24M$15.02M($27.04M)$66.21M
Investing Cash Flow-($23.78M)($21.31M)($25.39M)($31.38M)($10.22M)
Financing Cash Flow-($27.45M)$15.12M$17.57M($3.58M)($15.59M)
CapEx-$19.49M$16.98M$25.39M$20.38M$7.89M
Free Cash Flow-$78.22M$46.26M($10.36M)($47.41M)$58.32M

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin-25.8%27.2%20.1%19.1%25.0%
Operating margin-4.4%10.6%2.8%0.7%3.5%
EBITDA margin-7.0%13.0%5.1%3.2%7.2%
Net margin--1.3%4.2%0.9%0.1%2.3%
Free cash flow margin-10.3%5.7%-1.4%-7.8%12.1%
FCF / Net income--7.731.34-1.52-80.095.34
R&D / Revenue-5.1%4.4%4.0%4.7%5.6%
SG&A / Revenue-8.4%5.2%5.1%5.3%5.8%
Effective tax rate--35.9%48.7%46.6%22.3%
Return on assets--2.0%6.6%1.5%0.1%2.9%
Return on equity--3.7%14.5%3.4%0.3%5.6%
Return on invested capital-9.3%19.1%---
Liquidity
Current ratio2.222.222.091.631.491.81
Quick ratio2.221.601.370.920.861.30
Cash ratio0.750.740.420.110.080.53
Leverage
Debt / Equity-0.040.22---
Debt / Assets-0.020.10---
Debt / EBITDA-0.200.50---
Interest coverage-11.5x77.3x--58.0x
Equity multiplier3.311.852.212.332.301.94
Liabilities / Assets------
Efficiency
Asset turnover-1.501.551.611.391.28
Inventory turnover-5.304.324.033.684.86
Days sales outstanding-45d52d53d60d51d
Days inventory outstanding-69d85d90d99d75d
Days payable outstanding-30d37d41d56d41d
Cash conversion cycle-83d100d103d103d86d
Valuation
P / E--12.8x32.1x335.0x25.7x
P / B-2.2x1.8x1.1x0.8x1.4x
P / S-0.8x0.5x0.3x0.2x0.6x
EV / EBITDA-9.2x3.9x5.1x6.9x5.8x
Growth
Revenue growth (YoY)--7.5%8.5%23.4%26.7%-20.8%
Revenue CAGR (3y)-7.4%19.3%7.4%2.4%-7.6%
Revenue CAGR (5y)-4.4%7.5%4.3%0.8%-3.3%
Gross profit growth (YoY)--12.1%47.0%29.7%-3.2%-13.1%
Operating income growth (YoY)--62.0%307.3%428.6%-76.4%-
Net income growth (YoY)--409.0%1049.0%-94.6%2125.3%
EPS growth (YoY)--393.3%1400.0%-95.8%2300.0%
EPS CAGR (3y)--45.5%146.6%-26.0%
EPS CAGR (5y)---4.6%-46.6%36.9%
FCF growth (YoY)-69.1%-78.1%--
FCF CAGR (5y)--30.4%---
Book value growth (YoY)-39.4%13.9%18.9%4.9%-1.0%9.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-04-26.

Business segments

$756.48M total
Live Events Segment$291.48M · 38.5%
High School Park And Recreation Segment$165.92M · 21.9%
Commercial Segment$156.20M · 20.6%
Transportation Segment$81.06M · 10.7%
International Segment$61.81M · 8.2%

Product / service

$156.20M total
Limited Configuration$105.36M · 67.4%
Unique Configuration$27.41M · 17.5%
Service And Other$23.44M · 15.0%

Geographic

$756.48M total
US$676.19M · 89.4%
Non Us$80.28M · 10.6%

Stability scores

Piotroski F-score

FY 2026 · 9-point quality

1/9
Weak
  • -Net income positive
  • -Operating cash flow positive
  • -ROA improved YoY
  • -Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Miscellaneous Manufacturing Industries

CompanyRevenue (last FY)Net marginROE
HI$2.67B1.6%3.1%
BRC---
AMCR$15.01B3.4%4.4%
ODC$485.57M11.1%20.8%
AGS---

Comparing DAKTRONICS INC /SD/ against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Mar 6, 2020$0.0500
Dec 13, 2019$0.0500
Sep 13, 2019$0.0500
Jun 7, 2019$0.0500
Mar 8, 2019$0.0700
Dec 7, 2018$0.0700
Sep 14, 2018$0.0700
Jun 8, 2018$0.0700
Mar 9, 2018$0.0700
Dec 8, 2017$0.0700
Sep 8, 2017$0.0700
Jun 9, 2017$0.0700
Mar 9, 2017$0.0700
Dec 8, 2016$0.0700
Sep 8, 2016$0.0700
Jun 23, 2016$0.1000
Mar 9, 2016$0.1000
Dec 17, 2015$0.1000
Sep 10, 2015$0.1000
Jun 10, 2015$0.1000
Mar 12, 2015$0.1000
Dec 11, 2014$0.1000
Sep 11, 2014$0.1000
May 29, 2014$0.1000

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.