CoverageForm 410-K10-Q8-K13D13G13F

CW · Curtiss Wright Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CW

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$913.69M-$869.17M$876.58M$805.64M-$798.92M$784.79M$713.17M-
Cost of Revenue$582.20M-$541.70M$550.42M$513.18M-$500.65M$500.69M$459.41M-
Gross Profit$331.48M-$327.47M$326.16M$292.46M-$298.26M$284.10M$253.75M-
R&D$24.18M-$23.41M$23.31M$23.02M-$20.73M$22.15M$22.98M-
SG&A$102.34M-$96.45M$104.07M$99.03M-$92.03M$95.01M$94.05M-
Total Operating Expenses----------
D&A$28.36M-$31.19M$31.31M$30.82M---$26.98M-
Operating Income$159.51M-$166.25M$156.31M$129.21M-$144.90M$128.90M$99.96M-
Interest Expense$9.94M-$10.48M$10.52M$10.14M-$11.41M$11.22M$10.57M-
Income Tax$29.58M-$36.32M$35.70M$23.75M-$32.46M$26.77M$22.50M-
Net Income$128.19M-$124.83M$121.06M$101.34M-$111.16M$99.47M$76.50M-
EPS - Basic$3.47-$3.34$3.21$2.69-$2.91$2.60$2.00-
EPS - Diluted$3.46-$3.31$3.19$2.68-$2.89$2.58$1.99-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$343.45M$371.35M$225.43M$331.66M$385.04M$385.04M$443.85M$382.56M$406.87M$406.87M
Accounts Receivable$996.33M$932.34M$976.88M$961.60M$911.31M$835.04M$857.61M$817.13M$776.66M$732.68M
Inventory$640.64M$615.10M$636.88M$610.88M$578.10M$541.44M$582.58M$559.14M$553.04M$510.03M
Accounts Payable$277.21M$310.30M$270.33M$261.07M$237.71M$247.19M$222.54M$224.78M$233.82M$243.83M
Current Assets$2.07B$2.02B$1.93B$2.00B$1.80B$1.85B$1.95B$1.84B$1.74B$1.72B
Total Assets$5.27B$5.22B$5.10B$5.19B$4.95B$4.99B$4.89B$4.75B$4.61B$4.62B
Current Liabilities$1.36B$1.41B$1.10B$1.03B$953.92M$1.10B$986.65M$896.52M$858.27M$806.54M
Long-term Debt$757.63M$757.88M$968.63M$958.38M$958.63M$958.95M$959.30M$959.65M$960.01M$1.05B
Total Liabilities$2.64B$2.69B$2.57B$2.48B$2.39B$2.54B$2.40B$2.29B$2.23B$2.29B
Stockholders' Equity$2.63B$2.53B$2.53B$2.71B$2.56B$2.45B$2.49B$2.46B$2.38B$2.33B
Retained Earnings$4.43B$4.31B$4.18B$4.07B$3.95B$3.86B$3.75B$3.65B$3.56B$3.49B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($5.66M)---($38.77M)---($45.63M)-
Investing Cash Flow($11.52M)---($24.89M)---($12.01M)-
Financing Cash Flow($8.01M)---($98.58M)---($7.01M)-
CapEx$11.83M---$15.77M---$12.05M-
Free Cash Flow($17.49M)---($54.54M)---($57.69M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin36.3%-37.7%37.2%36.3%-37.3%36.2%35.6%-
Operating margin17.5%-19.1%17.8%16.0%-18.1%16.4%14.0%-
EBITDA margin20.6%-22.7%21.4%19.9%---17.8%-
Net margin14.0%-14.4%13.8%12.6%-13.9%12.7%10.7%-
Free cash flow margin-1.9%----6.8%----8.1%-
FCF / Net income-0.14----0.54----0.75-
R&D / Revenue2.6%-2.7%2.7%2.9%-2.6%2.8%3.2%-
SG&A / Revenue11.2%-11.1%11.9%12.3%-11.5%12.1%13.2%-
Effective tax rate18.7%-22.5%22.8%19.0%-22.6%21.2%22.7%-
Return on assets2.4%-2.4%2.3%2.0%-2.3%2.1%1.7%-
Return on equity4.9%-4.9%4.5%4.0%-4.5%4.0%3.2%-
Return on invested capital3.8%-3.7%3.3%3.0%-3.3%3.0%2.3%-
Liquidity
Current ratio1.521.441.751.951.891.691.982.052.022.13
Quick ratio1.051.001.171.351.281.191.391.421.381.50
Cash ratio0.250.260.200.320.400.350.450.430.470.50
Leverage
Debt / Equity0.290.300.380.350.370.390.390.390.400.45
Debt / Assets0.140.150.190.180.190.190.200.200.210.23
Debt / EBITDA4.03-4.915.115.99---7.56-
Interest coverage16.0x-15.9x14.9x12.7x-12.7x11.5x9.5x-
Equity multiplier2.002.062.021.921.932.041.961.931.941.98
Liabilities / Assets0.500.510.500.480.480.510.490.480.480.50
Efficiency
Asset turnover0.17-0.170.170.16-0.160.170.15-
Inventory turnover0.91-0.850.900.89-0.860.900.83-
Days sales outstanding398d-410d400d413d-392d380d397d-
Days inventory outstanding402d-429d405d411d-425d408d439d-
Days payable outstanding174d-182d173d169d-162d164d186d-
Cash conversion cycle626d-657d632d655d-654d624d651d-
Valuation
P / E196.9x-164.0x153.2x118.4x-113.7x105.0x128.6x-
P / B9.6x-8.1x6.8x4.7x-5.1x4.2x4.1x-
P / S27.6x-23.5x21.1x14.9x-15.8x13.3x13.8x-
EV / EBITDA136.6x-107.3x102.0x78.6x---81.8x-
Growth
Revenue growth (YoY)13.4%-8.8%11.7%13.0%-10.3%11.4%13.0%-
Revenue CAGR (3y)13.1%-11.3%12.9%12.9%-8.8%12.6%5.9%-
Revenue CAGR (5y)8.7%-8.7%9.8%6.0%-5.4%4.2%5.4%-
Gross profit growth (YoY)13.3%-9.8%14.8%15.3%-6.0%9.4%14.6%-
Operating income growth (YoY)23.5%-14.7%21.3%29.3%-9.3%14.3%27.2%-
Net income growth (YoY)26.5%-12.3%21.7%32.5%-14.9%22.8%34.6%-
EPS growth (YoY)29.1%-14.5%23.6%34.7%-15.1%22.9%34.5%-
EPS CAGR (3y)32.7%-20.1%20.4%36.7%-19.3%20.1%11.1%-
EPS CAGR (5y)19.0%-16.4%33.9%17.2%-8.5%6.8%9.1%-
FCF growth (YoY)67.9%---5.5%---43.6%-
FCF CAGR (5y)----------
Book value growth (YoY)2.8%3.4%1.6%10.3%7.5%5.2%14.0%15.0%15.9%16.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$3.50B total
Naval Power$1.50B · 42.9%
Defense Electronics$1.02B · 29.2%
Aerospace Industrial$977.19M · 27.9%

Product / service

$7.00B total
Product$2.98B · 42.6%
Naval Defense$941.65M · 13.5%
Aerospace Defense$672.53M · 9.6%
Power Process$635.14M · 9.1%
Service$521.14M · 7.4%
Commercial Aerospace$430.11M · 6.1%
General Industrial$412.14M · 5.9%
Ground Defense$406.80M · 5.8%

Geographic

$3.50B total
US$2.55B · 72.8%
Other Foreign Countries$752.64M · 21.5%
GB$197.49M · 5.6%

Peer comparison

Same SIC group: Misc Industrial & Commercial Machinery & Equipment

CompanyRevenue (last FY)Net marginROE
ETN$27.45B14.9%21.0%
MOGA/MOGB$3.86B6.1%11.8%
EPAC---
LIQT---81.7%
QIND$16.31M-33.4%323.3%

Comparing CURTISS WRIGHT CORP against the 5 most active filers in the same SIC group.

Dividends

$0.96/share trailing 12 months · +14.3% YoY

Ex-datePer share
Mar 26, 2026$0.2400
Nov 28, 2025$0.2400
Sep 26, 2025$0.2400
Jun 16, 2025$0.2400
Mar 27, 2025$0.2100
Nov 22, 2024$0.2100
Sep 27, 2024$0.2100
Jun 17, 2024$0.2100
Mar 27, 2024$0.2000
Nov 21, 2023$0.2000
Sep 28, 2023$0.2000
Jun 15, 2023$0.2000
Mar 30, 2023$0.1900
Nov 22, 2022$0.1900
Sep 29, 2022$0.1900
Jun 16, 2022$0.1900
Mar 30, 2022$0.1800
Nov 23, 2021$0.1800
Sep 29, 2021$0.1800
Jun 17, 2021$0.1800
Mar 29, 2021$0.1700
Nov 24, 2020$0.1700
Sep 30, 2020$0.1700
Jun 18, 2020$0.1700