CoverageForm 410-K10-Q8-K13D13G13F

CVAT · Cavitation Technologies, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CVAT

Income Statement

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Revenue$3.0K$0$3.0K$76.0K$122.0K$0$192.0K$519.0K$0$58.0K
Cost of Revenue$0$0-$13.0K$25.0K-$34.0K$7.0K$0$13.0K
Gross Profit$3.0K$0-$63.0K$97.0K-$158.0K$512.0K$0$45.0K
R&D-$4.0K$7.0K$16.0K$42.0K$8.0K$0$9.0K$0$0
SG&A$234.0K$470.0K$245.0K$346.0K$283.0K$218.0K$172.0K$170.0K$214.0K$332.0K
Total Operating Expenses$234.0K$474.0K$226.0K$362.0K$325.0K-$172.0K$179.0K$265.0K$332.0K
D&A----------
Operating Income($231.0K)($474.0K)($249.0K)($299.0K)($228.0K)($226.0K)($14.0K)$333.0K($250.0K)($287.0K)
Interest Expense$2.0K$2.0K$1.0K$2.0K$2.0K$1.0K$2.0K$2.0K$1.0K$1.0K
Income Tax-------$0--
Net Income($219.0K)($476.0K)($258.0K)$579.0K($230.0K)($227.0K)($16.0K)$331.0K($251.0K)($299.0K)
EPS - Basic$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS - Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00

Balance Sheet

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Cash & Equivalents$45.0K$31.0K$30.0K$249.0K$432.0K$2.0K$179.0K$183.0K$140.0K$18.0K
Accounts Receivable$3.0K$0$5.0K$10.0K$0--$19.0K-$0
Inventory---$0-----$0
Accounts Payable----------
Current Assets$55.0K$44.0K$49.0K$286.0K$565.0K$42.0K$195.0K$204.0K$140.0K$18.0K
Total Assets$66.0K$55.0K$60.0K$297.0K$576.0K$77.0K$248.0K$275.0K$247.0K$143.0K
Current Liabilities$383.0K$153.0K$99.0K$102.0K$150.0K$656.0K$598.0K$985.0K$1.24M$864.0K
Long-term Debt$150.0K$150.0K$150.0K$126.0K$127.0K$128.0K$130.0K--$145.0K
Total Liabilities$533.0K$303.0K$249.0K$228.0K$277.0K$784.0K$728.0K$1.13M$1.42M$1.06M
Stockholders' Equity($467.0K)($248.0K)($189.0K)$69.0K$299.0K($707.0K)($480.0K)($855.0K)($1.17M)($919.0K)
Retained Earnings($27.91M)($27.69M)($27.22M)($26.96M)($26.73M)($27.07M)($26.85M)($27.22M)($27.54M)($27.29M)

Cash Flow

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Operating Cash Flow--($219.0K)--($175.0K)--$122.0K-
Investing Cash Flow----------
Financing Cash Flow--$0--$0----
CapEx----------
Free Cash Flow----------

Ratios

MetricQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Profitability
Gross margin100.0%--82.9%79.5%-82.3%98.7%-77.6%
Operating margin-7700.0%--8300.0%-393.4%-186.9%--7.3%64.2%--494.8%
EBITDA margin----------
Net margin-7300.0%--8600.0%761.8%-188.5%--8.3%63.8%--515.5%
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue--233.3%21.1%34.4%-0.0%1.7%-0.0%
SG&A / Revenue7800.0%-8166.7%455.3%232.0%-89.6%32.8%-572.4%
Effective tax rate-------0.0%--
Return on assets-331.8%-865.5%-430.0%194.9%-39.9%-294.8%-6.5%120.4%-101.6%-209.1%
Return on equity46.9%191.9%136.5%839.1%-76.9%32.1%3.3%-38.7%21.5%32.5%
Return on invested capital----------
Liquidity
Current ratio0.140.290.492.803.770.060.330.210.110.02
Quick ratio0.140.290.492.803.770.060.330.210.110.02
Cash ratio0.120.200.302.442.880.000.300.190.110.02
Leverage
Debt / Equity-0.32-0.60-0.791.830.42-0.18-0.27---0.16
Debt / Assets2.272.732.500.420.221.660.52--1.01
Debt / EBITDA----------
Interest coverage-115.5x-237.0x-249.0x-149.5x-114.0x-226.0x-7.0x166.5x-250.0x-287.0x
Equity multiplier-0.14-0.22-0.324.301.93-0.11-0.52-0.32-0.21-0.16
Liabilities / Assets8.085.514.150.770.4810.182.944.115.747.43
Efficiency
Asset turnover0.050.000.050.260.210.000.771.890.000.41
Inventory turnover----------
Days sales outstanding365d-608d48d0d--13d-0d
Days inventory outstanding---0d-----0d
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B---82.4x28.7x-----
P / S3097.2x-3855.4x74.8x70.4x-14.8x11.0x-95.4x
EV / EBITDA----------
Growth
Revenue growth (YoY)-97.5%-100.0%--60.4%-76.5%-231.0%750.8%-100.0%-48.7%
Revenue CAGR (3y)-63.4%--77.4%-12.4%47.5%-38.7%23.7%-32.4%
Revenue CAGR (5y)-59.5%--62.7%24.9%-14.9%--11.5%15.5%--29.7%
Gross profit growth (YoY)-96.9%---60.1%-81.1%-251.1%924.0%--59.1%
Operating income growth (YoY)-1.3%-58.5%-10.2%-2035.7%-9.6%95.1%--363.0%34.5%
Net income growth (YoY)4.8%--13.7%--9.6%94.6%--243.8%31.9%
EPS growth (YoY)----------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)--73.3%--39.6%47.8%---

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-06-30.

Product / service

$701.0K total
Licensing Revenue$498.0K · 71.0%
Nano Reactors$203.0K · 29.0%

Peer comparison

Same SIC group: Agricultural Services

CompanyRevenue (last FY)Net marginROE
BV--4.3%
AVO---
AGFY$17.28M-192.4%-255.4%
CVGW---
CEAD---

Comparing Cavitation Technologies against the 5 most active filers in the same SIC group.