CoverageForm 410-K10-Q8-K13D13G13F

CTVA · Corteva, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CTVA

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$17.40B$16.91B$17.23B$17.45B$15.65B$14.22B
Cost of Revenue$9.17B$9.53B$9.92B$10.44B$9.22B$8.51B
Gross Profit$8.23B$7.38B$7.31B$7.02B$6.43B$5.71B
R&D$1.47B$1.40B$1.34B$1.22B$1.19B$1.14B
SG&A$3.49B$3.20B$3.18B$3.17B$3.21B$3.04B
Total Operating Expenses------
D&A$1.20B$1.23B$1.21B$1.18B$521.00M$495.00M
Operating Income$1.69B$1.27B$1.09B$1.43B$2.35B$675.00M
Interest Expense------
Income Tax$484.00M$412.00M$152.00M$210.00M$524.00M($81.00M)
Net Income$1.09B$907.00M$735.00M$1.15B$1.76B$681.00M
EPS - Basic$1.60$1.31$1.04$1.59$2.39$0.91
EPS - Diluted$1.60$1.30$1.03$1.58$2.37$0.91

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$4.52B$3.11B$2.64B$3.19B$4.46B$3.53B
Accounts Receivable$4.88B$4.45B$4.21B$4.17B$3.44B$3.75B
Inventory$5.67B$5.43B$6.90B$6.81B$5.18B$4.88B
Accounts Payable$4.40B$4.04B$4.28B$4.89B$4.13B$3.62B
Current Assets$17.34B$15.10B$16.26B$16.80B$15.55B$14.77B
Total Assets$42.84B$40.83B$43.00B$42.62B$42.34B$42.65B
Current Liabilities$12.13B$10.39B$10.41B$10.74B$9.56B$8.55B
Long-term Debt-$0$0$789.00M--
Total Liabilities------
Stockholders' Equity$24.14B$23.79B$25.04B$25.30B$25.38B$24.82B
Retained Earnings($67.00M)$55.00M($41.00M)$250.00M$524.00M$0

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$3.41B$2.15B$1.77B$872.00M$2.73B$2.06B
Investing Cash Flow($543.00M)($589.00M)($1.99B)($632.00M)($362.00M)($674.00M)
Financing Cash Flow($1.64B)($1.20B)($99.00M)($1.18B)($1.27B)$303.00M
CapEx$591.00M$597.00M$595.00M$605.00M$573.00M$475.00M
Free Cash Flow$2.81B$1.55B$1.17B$267.00M$2.15B$1.59B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin47.3%43.6%42.4%40.2%41.1%40.2%
Operating margin9.7%7.5%6.3%8.2%15.0%4.7%
EBITDA margin16.6%14.8%13.4%14.9%18.3%8.2%
Net margin6.3%5.4%4.3%6.6%11.2%4.8%
Free cash flow margin16.2%9.2%6.8%1.5%13.8%11.2%
FCF / Net income2.571.711.600.231.222.33
R&D / Revenue8.5%8.3%7.8%7.0%7.6%8.0%
SG&A / Revenue20.1%18.9%18.4%18.2%20.5%21.4%
Effective tax rate30.7%31.2%17.1%15.5%23.0%-13.5%
Return on assets2.6%2.2%1.7%2.7%4.2%1.6%
Return on equity4.5%3.8%2.9%4.5%6.9%2.7%
Return on invested capital-3.7%3.6%4.6%--
Liquidity
Current ratio1.431.451.561.561.631.73
Quick ratio0.960.930.900.931.081.16
Cash ratio0.370.300.250.300.470.41
Leverage
Debt / Equity-0.000.000.03--
Debt / Assets-0.000.000.02--
Debt / EBITDA-0.000.000.30--
Interest coverage------
Equity multiplier1.771.721.721.681.671.72
Liabilities / Assets------
Efficiency
Asset turnover0.410.410.400.410.370.33
Inventory turnover1.621.751.441.531.781.74
Days sales outstanding102d96d89d87d80d96d
Days inventory outstanding226d208d254d238d205d209d
Days payable outstanding175d155d157d171d163d155d
Cash conversion cycle153d149d186d154d122d151d
Valuation
P / E41.9x43.8x46.5x37.2x19.9x42.5x
P / B1.9x1.7x1.4x1.7x1.4x1.2x
P / S2.6x2.3x2.0x2.4x2.2x2.0x
EV / EBITDA14.2x14.6x13.7x15.4x10.7x21.8x
Growth
Revenue growth (YoY)2.9%-1.8%-1.3%11.5%10.1%-0.5%
Revenue CAGR (3y)-0.1%2.6%6.6%6.9%--
Revenue CAGR (5y)4.1%3.4%----
Gross profit growth (YoY)11.5%1.0%4.1%9.1%12.7%31.6%
Operating income growth (YoY)32.4%16.7%-23.4%-39.2%247.6%-
Net income growth (YoY)20.6%23.4%-35.9%-34.8%158.3%-
EPS growth (YoY)23.1%26.2%-34.8%-33.3%160.4%-
EPS CAGR (3y)0.4%-18.1%4.2%---
EPS CAGR (5y)11.9%-----
FCF growth (YoY)81.8%31.9%339.7%-87.6%35.6%-
FCF CAGR (5y)12.1%-----
Book value growth (YoY)1.5%-5.0%-1.0%-0.3%2.3%2.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$17.40B total
Seed$9.90B · 56.9%
Crop Protection$7.50B · 43.1%

Product / service

$16.96B total
Corn$7.00B · 41.3%
Herbicides$3.73B · 22.0%
Soybean$1.88B · 11.1%
Insecticides$1.67B · 9.8%
Fungicides$1.14B · 6.7%
Otheroilseeds$644.00M · 3.8%
Biologicals$519.00M · 3.1%
Other$374.00M · 2.2%

Geographic

$21.82B total
US$8.27B · 37.9%
North America$6.27B · 28.7%
BR$2.90B · 13.3%
Latin America$1.61B · 7.4%
EMEA$1.56B · 7.1%
CA$755.00M · 3.5%
Asia Pacific$453.00M · 2.1%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Agricultural Production-Crops

CompanyRevenue (last FY)Net marginROE
FDP$4.32B2.1%4.5%
VRNO$821.50M-31.4%-36.6%
CBSTF---
GTII/GTBIF$1.18B9.7%6.0%
GRAM---

Comparing Corteva against the 5 most active filers in the same SIC group.

Dividends

$0.72/share trailing 12 months · +5.9% YoY

Ex-datePer share
Jun 1, 2026$0.1800
Mar 2, 2026$0.1800
Dec 1, 2025$0.1800
Sep 2, 2025$0.1800
Jun 2, 2025$0.1700
Mar 3, 2025$0.1700
Dec 2, 2024$0.1700
Sep 3, 2024$0.1700
Jun 4, 2024$0.1600
Feb 29, 2024$0.1600
Nov 30, 2023$0.1600
Aug 31, 2023$0.1600
May 31, 2023$0.1500
Feb 28, 2023$0.1500
Nov 10, 2022$0.1500
Aug 11, 2022$0.1500
May 12, 2022$0.1400
Feb 28, 2022$0.1400
Nov 10, 2021$0.1400
Aug 12, 2021$0.1400
May 13, 2021$0.1300
Feb 26, 2021$0.1300
Nov 12, 2020$0.1300
Aug 13, 2020$0.1300

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.