CoverageForm 410-K10-Q8-K13D13G13F

CTRN · Citi Trends Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CTRN

Income Statement

Line itemQ1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Revenue-$197.09M$190.75M$201.73M$179.07M$176.55M$186.29M$179.52M$173.55M$179.69M
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A-$79.35M$78.91M$74.89M$74.73M$73.78M$74.21M$69.65M$69.54M$70.81M
Total Operating Expenses----------
D&A-$4.63M$4.55M$4.37M$4.75M$4.78M$4.79M$4.75M$4.71M$4.68M
Operating Income-($7.34M)$3.52M$489.0K($8.83M)($24.89M)($6.97M)($6.00M)($7.92M)($9.46M)
Interest Expense-$91.0K$88.0K$76.0K$76.0K$77.0K$79.0K$76.0K$78.0K$75.0K
Income Tax----($1.27M)($5.95M)($2.77M)($1.32M)($870.0K)($1.88M)
Net Income-($6.89M)$3.82M$871.0K($7.15M)($18.41M)($3.43M)($3.86M)($5.03M)($6.63M)
EPS - Basic-($0.86)$0.48$0.11($0.86)($2.21)($0.42)($0.47)($0.61)($0.81)
EPS - Diluted-($0.86)$0.46$0.11($0.86)($2.21)($0.42)($0.47)($0.31)($0.81)

Balance Sheet

Line itemQ1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Cash & Equivalents$66.09M$51.10M$50.40M$41.56M$38.87M$59.30M$58.17M$59.73M$65.82M$88.71M
Accounts Receivable----------
Inventory$113.52M$123.54M$117.57M$109.93M$127.51M$135.00M$119.01M$129.73M$134.47M$114.32M
Accounts Payable$100.69M$97.99M$96.25M$80.92M$82.79M$110.54M$72.27M$83.39M$93.68M$90.03M
Current Assets$193.05M$192.09M$189.20M$168.60M$183.11M$215.12M$195.00M$204.03M$220.09M$219.08M
Total Assets$471.17M$464.26M$457.41M$437.41M$467.08M$506.73M$484.10M$508.21M$526.51M$534.43M
Current Liabilities$173.41M$179.85M$167.38M$150.47M$159.57M$185.48M$142.98M$156.16M$169.86M$162.19M
Long-term Debt----------
Total Liabilities$354.85M$356.43M$344.17M$328.85M$336.81M$370.14M$329.27M$355.15M$370.55M$374.47M
Stockholders' Equity$116.32M$107.83M$113.24M$108.56M$130.27M$136.59M$154.83M$153.07M$155.95M$159.96M
Retained Earnings$281.11M$273.70M$280.59M$276.77M$290.08M$297.23M$315.64M$315.52M$319.38M$324.42M

Cash Flow

Line itemQ1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Operating Cash Flow---($10.97M)--($19.61M)--($13.05M)
Investing Cash Flow---($2.10M)--($1.59M)--($950.0K)
Financing Cash Flow---($6.46M)--($333.0K)--($783.0K)
CapEx---$2.10M--$1.59M--$950.0K
Free Cash Flow---($13.07M)--($21.20M)--($14.01M)

Ratios

MetricQ1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Profitability
Gross margin----------
Operating margin--3.7%1.8%0.2%-4.9%-14.1%-3.7%-3.3%-4.6%-5.3%
EBITDA margin--1.4%4.2%2.4%-2.3%-11.4%-1.2%-0.7%-1.9%-2.7%
Net margin--3.5%2.0%0.4%-4.0%-10.4%-1.8%-2.2%-2.9%-3.7%
Free cash flow margin----6.5%---11.4%---7.8%
FCF / Net income----15.01--6.19--2.11
R&D / Revenue----------
SG&A / Revenue-40.3%41.4%37.1%41.7%41.8%39.8%38.8%40.1%39.4%
Effective tax rate----------
Return on assets--1.5%0.8%0.2%-1.5%-3.6%-0.7%-0.8%-1.0%-1.2%
Return on equity--6.4%3.4%0.8%-5.5%-13.5%-2.2%-2.5%-3.2%-4.1%
Return on invested capital----------
Liquidity
Current ratio1.111.071.131.121.151.161.361.311.301.35
Quick ratio0.460.380.430.390.350.430.530.480.500.65
Cash ratio0.380.280.300.280.240.320.410.380.390.55
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage--80.7x40.0x6.4x-116.1x-323.3x-88.2x-79.0x-101.6x-126.1x
Equity multiplier4.054.314.044.033.593.713.133.323.383.34
Liabilities / Assets0.750.770.750.750.720.730.680.700.700.70
Efficiency
Asset turnover-0.420.420.460.380.350.380.350.330.34
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E--63.2x212.4x------
P / B-2.7x2.1x1.8x1.2x1.0x1.2x1.2x1.0x0.9x
P / S-1.5x1.3x0.9x0.9x0.8x1.0x1.0x0.9x0.8x
EV / EBITDA--23.7x30.7x------
Growth
Revenue growth (YoY)-10.1%8.0%8.3%-0.3%1.7%3.7%--6.2%-13.7%
Revenue CAGR (3y)--1.0%-1.0%-7.7%-9.4%-13.3%--7.1%15.7%
Revenue CAGR (5y)---2.5%11.7%-0.4%-0.7%-1.9%0.5%0.9%-2.1%
Gross profit growth (YoY)----------
Operating income growth (YoY)-16.8%---47.0%-214.2%26.3%--137.9%-
Net income growth (YoY)-3.6%---85.1%-265.9%48.4%--98.4%-
EPS growth (YoY)-0.0%---83.0%-612.9%48.1%-0.0%-
EPS CAGR (3y)----68.7%------
EPS CAGR (5y)---24.7%-------
FCF growth (YoY)---38.3%---51.4%--47.9%
FCF CAGR (5y)----------
Book value growth (YoY)7.1%-17.2%-17.1%-29.9%-14.9%-12.4%-3.2%-3.4%16.7%13.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-31.

Business segments

$819.96M total
Single Reportable Segment$819.96M · 100.0%

Peer comparison

Same SIC group: Retail-Apparel & Accessory Stores

CompanyRevenue (last FY)Net marginROE
DLTH$565.18M-2.9%-9.7%
HBI---
CURV$1.00B-0.7%3.3%
TLYS---20.5%
ZUMZ$929.06M1.4%4.1%

Comparing Citi Trends Inc against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Mar 2, 2020$0.0800
Dec 9, 2019$0.0800
Aug 30, 2019$0.0800
Jun 3, 2019$0.0800
Mar 4, 2019$0.0800
Dec 10, 2018$0.0800
Aug 31, 2018$0.0800
Jun 4, 2018$0.0800
Mar 5, 2018$0.0800
Nov 27, 2017$0.0800
Aug 25, 2017$0.0800
May 25, 2017$0.0800
Feb 24, 2017$0.0600
Nov 25, 2016$0.0600
Aug 26, 2016$0.0600
May 26, 2016$0.0600
Feb 26, 2016$0.0600
Nov 27, 2015$0.0600
Aug 28, 2015$0.0600