CoverageForm 410-K10-Q8-K13D13G13F

CSX · Csx Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CSX

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$14.09B$14.54B$14.66B$14.85B$12.52B$10.58B
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses$9.57B$9.29B$9.10B$8.83B$6.93B$6.22B
D&A$1.68B$1.66B$1.61B$1.38B$1.42B$1.38B
Operating Income$4.52B$5.25B$5.56B$6.02B$5.59B$4.36B
Interest Expense$844.00M$832.00M----
Income Tax$880.00M$1.08B$1.18B$1.25B$1.17B$862.00M
Net Income$2.89B$3.47B$3.71B$4.17B$3.78B$2.77B
EPS - Basic$1.54$1.79$1.85$1.95$1.68$1.20
EPS - Diluted$1.54$1.79$1.85$1.95$1.68$1.20

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$670.00M$933.00M$1.35B$1.96B$2.24B$3.13B
Accounts Receivable$1.30B$1.33B$1.39B$1.31B$1.15B$912.00M
Inventory------
Accounts Payable$1.15B$1.29B$1.24B$1.13B$963.00M$809.00M
Current Assets$2.55B$2.82B$3.38B$3.85B$3.87B$4.44B
Total Assets$43.68B$42.76B$42.41B$41.91B$40.53B$39.79B
Current Liabilities$3.13B$3.28B$3.22B$2.47B$2.23B$2.02B
Long-term Debt------
Total Liabilities$30.52B$30.26B$30.27B$29.29B$27.03B$26.68B
Stockholders' Equity$13.16B$12.51B$12.13B$12.63B$13.50B$13.11B
Retained Earnings$10.56B$9.99B$9.79B$10.36B$11.63B$12.53B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$4.61B$5.25B$5.55B$5.62B$5.10B$4.26B
Investing Cash Flow($2.85B)($2.60B)($2.29B)($2.13B)($1.88B)($649.00M)
Financing Cash Flow($2.02B)($3.06B)($3.87B)($3.77B)($4.11B)($1.44B)
CapEx$2.90B$2.53B$2.28B$2.13B$1.79B$1.63B
Free Cash Flow$1.71B$2.72B$3.27B$3.49B$3.31B$2.64B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin32.1%36.1%37.9%40.6%44.7%41.2%
EBITDA margin44.0%47.5%48.9%49.9%56.0%54.3%
Net margin20.5%23.9%25.3%28.0%30.2%26.1%
Free cash flow margin12.1%18.7%22.3%23.5%26.4%24.9%
FCF / Net income0.590.780.880.840.870.95
R&D / Revenue------
SG&A / Revenue------
Effective tax rate23.3%23.8%24.0%23.1%23.6%23.8%
Return on assets6.6%8.1%8.8%9.9%9.3%6.9%
Return on equity22.0%27.7%30.6%33.0%28.0%21.1%
Return on invested capital------
Liquidity
Current ratio0.810.861.051.561.732.20
Quick ratio0.810.861.051.561.732.20
Cash ratio0.210.280.420.791.001.55
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage5.4x6.3x----
Equity multiplier3.323.423.503.323.003.04
Liabilities / Assets0.700.710.710.700.670.67
Efficiency
Asset turnover0.320.340.350.350.310.27
Inventory turnover------
Days sales outstanding34d33d35d32d33d31d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E23.5x18.0x18.7x15.9x22.4x25.2x
P / B5.2x5.0x5.8x5.3x6.3x1.8x
P / S4.8x4.3x4.8x4.5x6.8x2.2x
EV / EBITDA10.8x8.9x9.5x8.7x11.8x3.5x
Growth
Revenue growth (YoY)-3.1%-0.8%-1.3%18.6%18.3%-11.3%
Revenue CAGR (3y)-1.7%5.1%11.5%7.6%4.2%-2.5%
Revenue CAGR (5y)5.9%4.0%5.8%5.4%2.5%-2.2%
Gross profit growth (YoY)------
Operating income growth (YoY)-13.8%-5.7%-7.7%7.7%28.2%-12.1%
Net income growth (YoY)-16.7%-6.6%-10.8%10.2%36.7%-17.0%
EPS growth (YoY)-14.0%-3.2%-5.1%16.1%40.0%-71.2%
EPS CAGR (3y)-7.6%2.1%15.5%-22.4%-24.1%-41.5%
EPS CAGR (5y)5.1%-15.6%-13.6%-20.1%-1.5%-9.7%
FCF growth (YoY)-37.0%-16.8%-6.3%5.4%25.4%-17.4%
FCF CAGR (5y)-8.3%-3.2%2.4%19.5%38.8%26.7%
Book value growth (YoY)5.2%3.1%-3.9%-6.5%3.0%10.5%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$14.12B total
Rail Segment$13.28B · 94.1%
Trucking Segment$839.00M · 5.9%

Product / service

$22.92B total
Total Merchandise$8.80B · 38.4%
Chemicals$2.78B · 12.1%
Intermodal$2.10B · 9.2%
Coal Services$1.90B · 8.3%
Agriculturaland Food Products$1.62B · 7.1%
Automotive$1.18B · 5.2%
Forest Products$975.00M · 4.3%
Metalsand Equipment$869.00M · 3.8%
Minerals$832.00M · 3.6%
Trucking$816.00M · 3.6%
Other Services$530.00M · 2.3%
Fertilizers$521.00M · 2.3%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.02
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Railroads, Line-Haul Operating

CompanyRevenue (last FY)Net marginROE
UNP$24.51B29.1%38.7%
NSC$12.18B23.6%18.5%
FIP$502.52M-41.3%-972.6%

Comparing CSX CORP against the 3 most active filers in the same SIC group.

Dividends

$0.54/share trailing 12 months · +8.0% YoY

Ex-datePer share
May 29, 2026$0.1400
Feb 27, 2026$0.1400
Nov 28, 2025$0.1300
Aug 29, 2025$0.1300
May 30, 2025$0.1300
Feb 28, 2025$0.1300
Nov 29, 2024$0.1200
Aug 30, 2024$0.1200
May 31, 2024$0.1200
Feb 28, 2024$0.1200
Nov 29, 2023$0.1100
Aug 30, 2023$0.1100
May 30, 2023$0.1100
Feb 27, 2023$0.1100
Nov 29, 2022$0.1000
Aug 30, 2022$0.1000
May 27, 2022$0.1000
Feb 25, 2022$0.1000
Nov 29, 2021$0.0930
Aug 30, 2021$0.0930
May 27, 2021$0.0933
Feb 25, 2021$0.0933
Nov 27, 2020$0.0867
Aug 28, 2020$0.0867