CoverageForm 410-K10-Q8-K13D13G13F

CSV · Carriage Services Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CSV

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$106.12M-$102.74M$102.15M$107.07M-$100.69M$102.32M$103.49M-
Cost of Revenue$67.48M-$66.50M$66.21M$69.23M-$65.20M$65.33M$66.23M-
Gross Profit$38.64M-$36.24M$35.94M$37.84M-$35.49M$36.99M$37.26M-
R&D----------
SG&A$13.09M-$12.18M$11.94M$12.05M-$12.21M$18.60M$16.24M-
Total Operating Expenses----------
D&A$5.96M-$3.23M$3.29M$5.40M-$3.50M$3.50M$5.46M-
Operating Income$25.28M-$17.51M$24.00M$31.56M-$22.90M$18.37M$19.48M-
Interest Expense$6.88M-$8.04M$8.32M$8.71M-$8.04M$8.32M$8.71M-
Income Tax--$3.43M$5.26M$8.19M-$4.93M$3.51M$3.52M-
Net Income$13.49M-$6.57M$11.74M$20.93M-$9.87M$6.26M$6.97M-
EPS - Basic$0.86-$0.65$0.75$0.46-----
EPS - Diluted$0.84-$0.63$0.74$0.45-----

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$2.91M$1.69M$1.25M$1.40M$4.64M$1.17M$1.26M$1.50M$1.69M$1.52M
Accounts Receivable$42.17M$40.65M$37.52M$34.83M$32.59M$30.19M$30.91M$29.40M$26.55M$27.06M
Inventory$7.74M$7.76M$7.56M$7.58M$7.86M$7.92M$8.23M$8.26M$8.25M$8.35M
Accounts Payable$12.61M$19.00M$17.25M$16.69M$14.11M$15.43M$15.05M$16.18M$12.73M$11.87M
Current Assets$57.14M$56.08M$50.81M$51.32M$49.90M$44.54M$43.60M$43.12M$40.40M$41.72M
Total Assets$1.35B$1.35B$1.34B$1.28B$1.28B$1.28B$1.28B$1.27B$1.26B$1.27B
Current Liabilities$49.65M$57.22M$57.53M$48.46M$52.51M$58.04M$60.17M$50.76M$56.06M$51.07M
Long-term Debt$5.45M$5.58M$6.07M$4.82M$4.86M$4.89M$5.35M$5.39M$5.38M$5.46M
Total Liabilities$1.08B$1.09B$1.10B$1.04B$1.05B$1.07B$1.08B$1.08B$1.08B$1.09B
Stockholders' Equity$266.94M$254.78M$242.08M$235.42M$223.06M$208.55M$198.13M$187.89M$179.56M$173.06M
Retained Earnings$308.21M$294.72M$282.44M$275.87M$264.13M$243.21M$233.35M$223.49M$217.23M$210.26M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$14.90M---$13.79M---$19.70M-
Investing Cash Flow($3.88M)---$15.50M---$7.37M-
Financing Cash Flow($9.80M)---($25.81M)---($26.91M)-
CapEx$3.90M---$3.16M---$3.55M-
Free Cash Flow$11.00M---$10.63M---$16.15M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin36.4%-35.3%35.2%35.3%-35.2%36.2%36.0%-
Operating margin23.8%-17.0%23.5%29.5%-22.7%18.0%18.8%-
EBITDA margin29.4%-20.2%26.7%34.5%-26.2%21.4%24.1%-
Net margin12.7%-6.4%11.5%19.5%-9.8%6.1%6.7%-
Free cash flow margin10.4%---9.9%---15.6%-
FCF / Net income0.82---0.51---2.32-
R&D / Revenue----------
SG&A / Revenue12.3%-11.9%11.7%11.3%-12.1%18.2%15.7%-
Effective tax rate--34.3%30.9%28.1%-33.3%35.9%33.5%-
Return on assets1.0%-0.5%0.9%1.6%-0.8%0.5%0.6%-
Return on equity5.1%-2.7%5.0%9.4%-5.0%3.3%3.9%-
Return on invested capital--4.6%6.9%10.0%-7.5%6.1%7.0%-
Liquidity
Current ratio1.150.980.881.060.950.770.720.850.720.82
Quick ratio0.990.840.750.900.800.630.590.690.570.65
Cash ratio0.060.030.020.030.090.020.020.030.030.03
Leverage
Debt / Equity0.020.020.030.020.020.020.030.030.030.03
Debt / Assets0.000.000.000.000.000.000.000.000.000.00
Debt / EBITDA0.17-0.290.180.13-0.200.250.22-
Interest coverage3.7x-2.2x2.9x3.6x-2.8x2.2x2.2x-
Equity multiplier5.055.285.555.425.726.146.446.767.027.33
Liabilities / Assets0.800.810.820.820.830.840.840.850.860.86
Efficiency
Asset turnover0.08-0.080.080.08-0.080.080.08-
Inventory turnover8.72-8.808.748.81-7.927.918.03-
Days sales outstanding145d-133d124d111d-112d105d94d-
Days inventory outstanding42d-41d42d41d-46d46d45d-
Days payable outstanding68d-95d92d74d-84d90d70d-
Cash conversion cycle119d-80d74d78d-74d61d69d-
Valuation
P / E54.4x-70.7x61.8x86.1x-----
P / B2.7x-2.9x3.0x2.7x-2.6x2.2x2.3x-
P / S6.8x-6.8x7.0x5.6x-5.1x4.0x4.0x-
EV / EBITDA23.1x-34.0x26.4x16.1x-19.4x19.1x16.7x-
Growth
Revenue growth (YoY)-0.9%-2.0%-0.2%3.5%-11.3%4.8%8.4%-
Revenue CAGR (3y)3.6%-5.5%4.1%2.9%-1.9%5.0%2.3%-
Revenue CAGR (5y)1.9%-4.0%5.7%6.7%-8.8%8.6%8.4%-
Gross profit growth (YoY)2.1%-2.1%-2.9%1.6%-29.5%18.6%20.0%-
Operating income growth (YoY)-19.9%--23.5%30.6%62.1%-46.0%-11.4%-5.6%-
Net income growth (YoY)-35.5%--33.4%87.6%200.1%-68.4%-42.6%-21.2%-
EPS growth (YoY)86.7%---------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)3.5%----34.2%----22.7%-
FCF CAGR (5y)-13.3%----0.3%---16.7%-
Book value growth (YoY)19.7%22.2%22.2%25.3%24.2%20.5%22.9%20.3%22.0%26.2%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$417.44M total
Funeral Home$269.21M · 64.5%
Cemetery$148.23M · 35.5%

Product / service

$759.96M total
Service Revenue$191.28M · 25.2%
Propertyand Merchandise$188.50M · 24.8%
Funeral And Cemetery Services$171.12M · 22.5%
Cemetery Interment Rights$94.75M · 12.5%
Merchandise$76.65M · 10.1%
Other Revenue$37.66M · 5.0%

Peer comparison

Same SIC group: Services-Personal Services

CompanyRevenue (last FY)Net marginROE
YELP$1.46B9.9%20.5%
WW$10.35M10207.8%332.0%
PET---
SCI$4.31B12.6%33.1%
EWCZ--8.3%

Comparing CARRIAGE SERVICES INC against the 5 most active filers in the same SIC group.

Dividends

$0.45/share trailing 12 months · 0.0% YoY

Ex-datePer share
May 4, 2026$0.1130
Feb 2, 2026$0.1130
Nov 3, 2025$0.1130
Aug 4, 2025$0.1130
May 5, 2025$0.1130
Feb 3, 2025$0.1130
Nov 4, 2024$0.1130
Aug 5, 2024$0.1130
May 3, 2024$0.1130
Feb 2, 2024$0.1130
Nov 3, 2023$0.1130
Aug 4, 2023$0.1130
May 5, 2023$0.1130
Feb 3, 2023$0.1130
Nov 4, 2022$0.1130
Aug 5, 2022$0.1130
May 6, 2022$0.1130
Feb 4, 2022$0.1130
Nov 8, 2021$0.1130
Aug 6, 2021$0.1000
May 7, 2021$0.1000
Feb 5, 2021$0.1000
Nov 6, 2020$0.1000
Aug 7, 2020$0.0880