CoverageForm 410-K10-Q8-K13D13G13F

CSGS · Csg Systems International Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CSGS

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$1.22B$1.20B$1.17B$1.09B$1.05B$990.53M
Cost of Revenue$623.57M$614.46M$615.04M$565.17M$543.21M$535.60M
Gross Profit$599.72M$582.78M$554.22M$524.58M$503.28M$454.94M
R&D$161.57M$158.19M$143.20M$137.91M$134.69M$122.85M
SG&A$281.48M$258.31M$247.61M$238.02M$214.69M$198.28M
Total Operating Expenses$1.10B$1.07B$1.05B$1.01B$922.30M$884.98M
D&A$18.98M$22.06M$23.59M$27.97M$24.84M$22.93M
Operating Income$118.75M$131.33M$123.88M$78.75M$124.19M$105.56M
Interest Expense------
Income Tax$34.82M$25.42M$26.11M$16.72M$28.61M$26.64M
Net Income$55.88M$86.85M$66.25M$44.06M$72.33M$58.71M
EPS - Basic$2.02$3.06$2.21$1.42$2.28$1.83
EPS - Diluted$1.98$3.03$2.20$1.41$2.26$1.82

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$180.01M$161.79M$186.26M$150.37M$205.63M$188.70M
Accounts Receivable$299.72M$266.90M$267.68M$274.19M$244.32M$226.62M
Inventory------
Accounts Payable$45.28M$36.37M$46.41M$47.72M$35.40M$29.83M
Current Assets$937.68M$900.88M$862.23M$765.96M$748.20M$698.35M
Total Assets$1.54B$1.50B$1.44B$1.35B$1.39B$1.33B
Current Liabilities$650.80M$615.21M$560.84M$527.21M$695.10M$420.01M
Long-term Debt$539.45M$531.00M$535.00M$375.47M$137.22M$337.15M
Total Liabilities$1.26B$1.22B$1.17B$993.30M$946.90M$909.61M
Stockholders' Equity$283.70M$282.57M$273.33M$355.25M$436.61M$422.39M
Retained Earnings$1.04B$1.02B$968.13M$936.22M$916.06M$876.40M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$155.94M$135.72M$131.90M$63.60M$140.22M$173.02M
Investing Cash Flow($14.14M)($5.13M)($27.91M)($9.04M)($66.71M)($66.26M)
Financing Cash Flow($121.44M)($79.92M)($31.30M)($51.69M)($33.39M)($76.97M)
CapEx$14.55M$22.42M$27.98M$36.99M$26.56M$29.40M
Free Cash Flow$141.39M$113.30M$103.92M$26.61M$113.66M$143.62M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin49.0%48.7%47.4%48.1%48.1%45.9%
Operating margin9.7%11.0%10.6%7.2%11.9%10.7%
EBITDA margin11.3%12.8%12.6%9.8%14.2%13.0%
Net margin4.6%7.3%5.7%4.0%6.9%5.9%
Free cash flow margin11.6%9.5%8.9%2.4%10.9%14.5%
FCF / Net income2.531.301.570.601.572.45
R&D / Revenue13.2%13.2%12.2%12.7%12.9%12.4%
SG&A / Revenue23.0%21.6%21.2%21.8%20.5%20.0%
Effective tax rate38.4%22.6%28.3%27.5%28.3%31.2%
Return on assets3.6%5.8%4.6%3.3%5.2%4.4%
Return on equity19.7%30.7%24.2%12.4%16.6%13.9%
Return on invested capital8.9%12.5%11.0%7.8%15.5%9.6%
Liquidity
Current ratio1.441.461.541.451.081.66
Quick ratio1.441.461.541.451.081.66
Cash ratio0.280.260.330.290.300.45
Leverage
Debt / Equity1.901.881.961.060.310.80
Debt / Assets0.350.350.370.280.100.25
Debt / EBITDA3.923.463.633.520.922.62
Interest coverage------
Equity multiplier5.445.315.283.803.183.15
Liabilities / Assets0.820.810.810.740.680.68
Efficiency
Asset turnover0.790.800.810.810.750.74
Inventory turnover------
Days sales outstanding89d81d84d92d85d84d
Days inventory outstanding------
Days payable outstanding27d22d28d31d24d20d
Cash conversion cycle------
Valuation
P / E38.7x16.9x24.2x40.6x25.5x24.8x
P / B7.6x5.2x5.9x5.0x4.2x3.4x
P / S1.8x1.2x1.4x1.6x1.8x1.5x
EV / EBITDA18.3x12.0x13.2x18.9x11.9x12.5x
Growth
Revenue growth (YoY)2.2%2.4%7.3%4.1%5.6%-0.6%
Revenue CAGR (3y)3.9%4.6%5.7%3.0%6.1%7.9%
Revenue CAGR (5y)4.3%3.7%6.0%6.7%6.6%5.7%
Gross profit growth (YoY)2.9%5.2%5.6%4.2%10.6%-3.6%
Operating income growth (YoY)-9.6%6.0%57.3%-36.6%17.6%-16.3%
Net income growth (YoY)-35.7%31.1%50.4%-39.1%23.2%-29.1%
EPS growth (YoY)-34.7%37.7%56.0%-37.6%24.2%-28.6%
EPS CAGR (3y)12.0%10.3%6.5%-17.9%4.0%-0.9%
EPS CAGR (5y)1.7%3.5%1.8%-5.5%3.5%-0.5%
FCF growth (YoY)24.8%9.0%290.6%-76.6%-20.9%26.3%
FCF CAGR (5y)-0.3%-0.1%3.8%-13.6%10.2%4.0%
Book value growth (YoY)0.4%3.4%-23.1%-18.6%3.4%6.5%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$1.22B total
Software As AService And Related Solutions$1.10B · 90.1%
License And Service$74.31M · 6.1%
Maintenance$47.28M · 3.9%

Geographic

$1.22B total
US$991.56M · 81.1%
Non Us$231.72M · 18.9%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.83
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Computer Processing & Data Preparation

CompanyRevenue (last FY)Net marginROE
TOST$6.15B5.6%16.1%
PEGA$1.75B22.5%50.0%
WDAY$9.55B7.3%8.9%
CARG$906.98M17.2%41.7%
RAMP$812.94M18.0%15.0%

Comparing CSG SYSTEMS INTERNATIONAL INC against the 5 most active filers in the same SIC group.

Dividends

$1.30/share trailing 12 months · +6.6% YoY

Ex-datePer share
Mar 18, 2026$0.3400
Dec 22, 2025$0.3200
Sep 19, 2025$0.3200
Jun 18, 2025$0.3200
Mar 19, 2025$0.3200
Dec 18, 2024$0.3000
Sep 13, 2024$0.3000
Jun 14, 2024$0.3000
Mar 14, 2024$0.3000
Dec 12, 2023$0.2800
Sep 13, 2023$0.2800
Jun 15, 2023$0.2800
Mar 16, 2023$0.2800
Dec 15, 2022$0.2650
Sep 15, 2022$0.2650
Jun 15, 2022$0.2650
Mar 17, 2022$0.2650
Dec 2, 2021$0.2500
Sep 14, 2021$0.2500
Jun 11, 2021$0.2500
Mar 19, 2021$0.2500
Mar 12, 2021$0.2500
Dec 2, 2020$0.2350
Sep 14, 2020$0.2350