CoverageForm 410-K10-Q8-K13D13G13F

CRVW.OB · Careview Communications Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q4 '23Q3 '23
Revenue$2.19M-$2.06M$2.38M$2.20M-$1.93M$1.97M-$2.43M
Cost of Revenue----------
Gross Profit----------
R&D$620.5K-$610.1K$547.1K$527.5K-$593.7K$515.2K-$621.9K
SG&A$525.3K-$501.9K$627.8K$617.8K-$758.6K$789.5K-$684.8K
Total Operating Expenses$2.16M-$2.20M$2.18M$2.44M-$2.62M$2.29M-$2.47M
D&A$40.2K-$35.1K$42.4K$71.2K-$67.0K$68.3K-$95.9K
Operating Income$30.8K-($132.5K)$198.8K($233.4K)-($684.5K)($319.1K)-($43.5K)
Interest Expense$802.1K-$802.1K$802.1K$802.1K-$802.1K$802.1K-$831.0K
Income Tax$0-$0$0$0-$0$0--
Net Income($756.2K)-($914.2K)($588.7K)($920.8K)-($1.47M)($1.02M)-($869.9K)
EPS - Basic$0.00-$0.00$0.00$0.00-$0.00$0.00-$0.00
EPS - Diluted---------$0.00

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q4 '23Q3 '23
Cash & Equivalents$1.41M$1.55M$1.73M$1.76M$1.03M$759.3K$1.40M$1.74M$1.15M$674.0K
Accounts Receivable$1.33M$1.03M$1.05M$1.52M$1.44M$1.00M$997.0K$1.34M$1.17M$1.83M
Inventory$523.0K$402.8K$425.6K$364.4K$383.4K$418.1K$317.3K$309.4K$294.4K$232.6K
Accounts Payable$337.0K$314.7K$254.1K$326.6K$375.0K$470.2K$427.2K$436.1K$598.1K$605.8K
Current Assets$3.43M$3.21M$3.52M$3.99M$3.07M$2.66M$3.08M$3.83M$2.94M$3.06M
Total Assets$4.79M$4.64M$4.98M$5.52M$3.91M$3.62M$4.15M$5.04M$4.26M$4.78M
Current Liabilities$47.47M$46.69M$46.31M$46.16M$44.74M$43.80M$43.35M$43.12M$40.21M$39.02M
Long-term Debt----------
Total Liabilities$48.41M$47.65M$47.37M$47.16M$45.11M$44.06M$43.64M$43.22M$40.52M$39.36M
Stockholders' Equity($43.62M)($43.01M)($42.39M)($41.63M)($41.20M)($40.43M)($39.49M)($37.23M)($36.26M)($34.58M)
Retained Earnings($216.54M)($215.79M)($215.01M)($214.10M)($213.51M)($212.59M)($211.49M)($210.01M)($207.88M)($206.19M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q4 '23Q3 '23
Operating Cash Flow($126.2K)---$129.5K-----
Investing Cash Flow($9.3K)---($22.3K)-----
Financing Cash Flow----($3.5K)-----
CapEx$9.3K---$9.2K-----
Free Cash Flow($135.4K)---$120.3K-----

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q4 '23Q3 '23
Profitability
Gross margin----------
Operating margin1.4%--6.4%8.4%-10.6%--35.4%-16.2%--1.8%
EBITDA margin3.2%--4.7%10.1%-7.4%--32.0%-12.7%-2.2%
Net margin-34.5%--44.3%-24.7%-41.8%--76.1%-51.8%--35.9%
Free cash flow margin-6.2%---5.5%-----
FCF / Net income0.18----0.13-----
R&D / Revenue28.3%-29.6%23.0%23.9%-30.7%26.1%-25.6%
SG&A / Revenue24.0%-24.3%26.4%28.0%-39.3%40.0%-28.2%
Effective tax rate----------
Return on assets-15.8%--18.4%-10.7%-23.5%--35.5%-20.3%--18.2%
Return on equity1.7%-2.2%1.4%2.2%-3.7%2.7%-2.5%
Return on invested capital----------
Liquidity
Current ratio0.070.070.080.090.070.060.070.090.070.08
Quick ratio0.060.060.070.080.060.050.060.080.070.07
Cash ratio0.030.030.040.040.020.020.030.040.030.02
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage0.0x--0.2x0.2x-0.3x--0.9x-0.4x--0.1x
Equity multiplier-0.11-0.11-0.12-0.13-0.09-0.09-0.11-0.14-0.12-0.14
Liabilities / Assets10.1010.279.528.5411.5312.1610.528.589.518.24
Efficiency
Asset turnover0.46-0.410.430.56-0.470.39-0.51
Inventory turnover----------
Days sales outstanding222d-185d232d239d-188d248d-275d
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)-0.5%-6.8%20.5%---20.3%-46.8%-9.6%
Revenue CAGR (3y)7.1%--2.3%11.9%-1.7%-7.3%5.6%--
Revenue CAGR (5y)5.1%--------9.9%
Gross profit growth (YoY)----------
Operating income growth (YoY)--80.6%----1472.2%--86.9%
Net income growth (YoY)17.9%-37.8%42.4%---69.1%-2181.4%-41.2%
EPS growth (YoY)----------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-5.9%-6.4%-7.3%-11.8%--11.5%-14.2%-10.4%52.7%70.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$9.02M total
Sales Based Software Bundle$4.00M · 44.3%
Subscription Based Lease$3.92M · 43.5%
Sales Based Equipment Package$1.10M · 12.2%

Peer comparison

Same SIC group: Radio & Tv Broadcasting & Communications Equipment

CompanyRevenue (last FY)Net marginROE
MSI$11.68B18.4%89.4%
QCOM$44.28B12.5%26.1%
VISN$1.93B118.2%-227.4%
HLIT$360.52M-12.0%-11.3%
CMTL---

Comparing CareView Communications Inc against the 5 most active filers in the same SIC group.